| Revenue | DKK -93K | +14% |
| EBITDA | DKK -93K | -14% |
| Net profit | DKK -170K | +5% |
| Total assets | DKK 13,2M | +2% |
| Equity | DKK 6,7M | -6% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -4 | 0 | 0 | 0 | 0 | — | -63 | -62 | -62 | -65 | -85 | -130 | -82 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | -4 | -5 | 0 | -78 | -40 | -264 | -63 | -62 | -62 | -65 | -85 | -130 | -82 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | -4 | -5 | -45 | -78 | -40 | -264 | -63 | -62 | -62 | -65 | -85 | -130 | -82 | -93 |
| Net financials | 0 | 0 | 0 | 0 | 151 | 154 | 156 | 227 | 163 | 0 | 140 | 117 | 69 | 82 | 60 | -110 | -135 | -124 |
| Profit before tax | — | — | — | — | 147 | 149 | 111 | 149 | 123 | -264 | 77 | 55 | 6 | 17 | -25 | -240 | -217 | -217 |
| Tax | -0 | -0 | -0 | -0 | -1 | -1 | -10 | -18 | -7 | -0 | -13 | -15 | -23 | -27 | -34 | -39 | -38 | -47 |
| Net profit | — | — | — | — | 148 | 150 | 121 | 167 | 130 | -264 | 90 | 69 | 30 | 44 | 9 | -201 | -179 | -170 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 9.483 | 9.614 | 9.427 | 9.876 | 10.241 | 11.325 | 11.855 | 12.491 | 13.149 | 14.109 | 15.011 | 14.486 | 12.982 | 13.191 |
| Equity | — | — | — | — | 9.238 | 9.291 | 9.312 | 9.379 | 9.250 | 9.162 | 8.988 | 8.793 | 8.546 | 8.307 | 8.029 | 7.593 | 7.169 | 6.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 966 | 956 | 951 | 865 | 1.717 | 1.131 | 888 | 458 | 60 |
| Short-term debt | 0 | 0 | 0 | 0 | 246 | 226 | 15 | 397 | 991 | 1.198 | 1.911 | 2.747 | 3.739 | 4.085 | 5.850 | 6.005 | 5.355 | 6.402 |
| Total debt | 0 | 0 | 0 | 0 | 246 | 323 | 115 | 497 | 991 | 2.163 | 2.867 | 3.698 | 4.603 | 5.802 | 6.981 | 6.893 | 5.813 | 6.462 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|