| Revenue | DKK -20K | -13% |
| EBITDA | DKK -20K | +13% |
| Net profit | DKK 49K | +9% |
| Total assets | DKK 11,1M | +1% |
| Equity | DKK 10,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 142 | -4 | -10 | -10 | -6 | -6 | -6 | -9 | -7 | -11 | -35 | -23 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 142 | -4 | -10 | -10 | -6 | -6 | -6 | -9 | -7 | -11 | -35 | -23 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 142 | -4 | -10 | -10 | -6 | -6 | -6 | -9 | -7 | -11 | -35 | -23 | -20 |
| Net financials | 164 | 167 | 169 | 171 | 173 | 186 | 194 | 202 | 209 | 214 | 193 | 50 | 81 | 83 |
| Profit before tax | 160 | 162 | 165 | 162 | 163 | 180 | 188 | 196 | 200 | 206 | 182 | 14 | 58 | 63 |
| Tax | 3 | 4 | 4 | 3 | 4 | 7 | 9 | 11 | 12 | 13 | 8 | 3 | 13 | 14 |
| Net profit | 157 | 158 | 161 | 158 | 159 | 173 | 179 | 185 | 188 | 193 | 174 | 11 | 45 | 49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.297 | 9.300 | 9.440 | 9.579 | 9.722 | 9.912 | 10.111 | 10.303 | 10.520 | 10.733 | 10.927 | 10.896 | 10.968 | 11.059 |
| Equity | 9.166 | 9.081 | 9.142 | 9.199 | 9.358 | 9.531 | 9.710 | 9.895 | 10.083 | 10.276 | 10.451 | 10.462 | 10.507 | 10.556 |
| Long-term debt | 3 | 4 | 4 | 3 | 4 | 7 | 9 | 10 | 11 | 11 | 6 | 1 | 11 | 12 |
| Short-term debt | 127 | 215 | 294 | 377 | 360 | 374 | 393 | 399 | 426 | 445 | 471 | 433 | 450 | 491 |
| Total debt | 130 | 219 | 298 | 380 | 363 | 382 | 402 | 408 | 437 | 456 | 477 | 434 | 461 | 503 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|