| Revenue | DKK 97K | -7% |
| EBITDA | DKK 97K | -7% |
| Net profit | DKK 435K | +28% |
| Total assets | DKK 5,6M | +6% |
| Equity | DKK 5,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | -137 | -97 | 138 | 172 | 20 | 239 | -160 | -33 | -231 | -185 | 105 | 97 |
| Staff expenses | -4 | -0 | -3 | -31 | -11 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | -137 | -101 | 107 | 161 | 19 | 239 | -160 | -33 | -231 | -185 | 105 | 97 |
| Depreciation & amort. | -11 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | -140 | -101 | 107 | 161 | 19 | 239 | -160 | -33 | -231 | -185 | 105 | 97 |
| Net financials | 14 | -1 | 363 | 2.732 | 6.015 | -2.977 | 820 | 1.161 | 1.900 | -804 | -207 | 236 | 317 |
| Profit before tax | 60 | -141 | 263 | 2.839 | 6.176 | -2.958 | 1.059 | 1.001 | 1.867 | -1.034 | -392 | 341 | 414 |
| Tax | 17 | 0 | 65 | 645 | 1.340 | 50 | 8 | -0 | 287 | -0 | 8 | -0 | -21 |
| Net profit | 43 | -141 | 198 | 2.194 | 4.836 | -3.008 | 1.050 | 1.001 | 1.580 | -1.034 | -400 | 341 | 435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 197 | 387 | 3.065 | 8.885 | 5.671 | 4.182 | 5.319 | 6.967 | 5.934 | 5.024 | 5.310 | 5.639 |
| Equity | 180 | 39 | 237 | 2.332 | 7.069 | 3.957 | 4.001 | 4.998 | 6.468 | 5.320 | 4.806 | 5.030 | 5.343 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 158 | 151 | 733 | 1.817 | 1.714 | 181 | 321 | 499 | 613 | 218 | 281 | 297 |
| Total debt | 89 | 158 | 151 | 733 | 1.817 | 1.714 | 181 | 321 | 499 | 613 | 218 | 281 | 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Nielsen | Founder | 0 companies |