| Revenue | DKK 537K | +25% |
| EBITDA | DKK 95K | +414% |
| Net profit | DKK 72K | +668% |
| Total assets | DKK 235K | +61% |
| Equity | DKK 130K | +123% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 585 | 643 | 345 | 430 | 537 |
| Staff expenses | -261 | -395 | -387 | -412 | -442 |
| EBITDA | 162 | 88 | -42 | 19 | 95 |
| Depreciation & amort. | -54 | -39 | -18 | -3 | -3 |
| EBIT | 109 | 49 | -59 | 16 | 93 |
| Net financials | -2 | -1 | -12 | -3 | -1 |
| Profit before tax | 106 | 48 | -71 | 13 | 92 |
| Tax | 35 | 10 | -13 | 4 | 2 |
| Net profit | 72 | 37 | -58 | 9 | 72 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 449 | 249 | 203 | 146 | 235 |
| Equity | 75 | 107 | 49 | 58 | 130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 374 | 142 | 154 | 88 | 105 |
| Total debt | 374 | 142 | 154 | 88 | 105 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MK Management | Management | 2008 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2008 – 2011 | |
| Chairman | 2008 – 2011 | |
| Board of Directors | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kaalund Ramm | Management | 0 companies |
| Trond Klemetsen | Board of Directors | 0 companies |
| Pia Rugaard Funch | Board of Directors | 0 companies |
| Peter Mats Niclas van Alstine Bjerke | Chairman | 0 companies |
| Rune Klemetsen | Board of Directors | 0 companies |