| Revenue | DKK -185K | +2% |
| EBITDA | DKK -185K | +95% |
| Net profit | DKK -354K | +91% |
| Total assets | DKK 1,6M | -4% |
| Equity | DKK -7,2M | -5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -179 | -117 | -8 | -190 | -169 | -171 | -176 | -208 | -248 | -159 | -156 | -182 | -185 |
| Staff expenses | -66 | -63 | -44 | -0 | -0 | -14 | -1 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -245 | -180 | -52 | -190 | -169 | -185 | -177 | -208 | -248 | -159 | -156 | -3.881 | -185 |
| Depreciation & amort. | 55 | -50 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -300 | -230 | -84 | -190 | -169 | -185 | -177 | -208 | -248 | -159 | -156 | -3.881 | -185 |
| Net financials | -2 | -1 | -1 | -1 | -0 | -0 | 0 | -103 | -118 | -136 | -153 | -162 | -169 |
| Profit before tax | -302 | -231 | -85 | -191 | -169 | -185 | -177 | -311 | -366 | -295 | -310 | -4.043 | -354 |
| Tax | -75 | -58 | -20 | -39 | 60 | -79 | -0 | -0 | -18 | 10 | -0 | -0 | -0 |
| Net profit | -227 | -173 | -64 | -151 | -229 | -106 | -177 | -311 | -348 | -305 | -310 | -4.043 | -354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.378 | 1.746 | 2.142 | 2.749 | 3.011 | 3.114 | 3.209 | 3.677 | 4.293 | 4.849 | 5.307 | 1.617 | 1.560 |
| Equity | -605 | -778 | -842 | -994 | -1.223 | -1.329 | -1.506 | -1.817 | -2.166 | -2.470 | -2.780 | -6.823 | -7.177 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.983 | 2.524 | 2.984 | 3.743 | 4.234 | 4.443 | 4.715 | 5.495 | 6.459 | 7.320 | 8.087 | 8.440 | 8.737 |
| Total debt | 1.983 | 2.524 | 2.984 | 3.743 | 4.234 | 4.443 | 4.715 | 5.495 | 6.459 | 7.320 | 8.087 | 8.440 | 8.737 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABH ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Merete Valentin Helge | Management | 0 companies |