| Revenue | DKK 60K | -92% |
| EBITDA | DKK -573K | -264% |
| Net profit | DKK -11,7M | -159% |
| Total assets | DKK 226,8M | -4% |
| Equity | DKK 206M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -89 | -46 | -305 | -276 | -396 | -23 | -40 | 271 | -19 | 33 | -401 | 788 | 60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -440 | -633 |
| EBITDA | -89 | -46 | -305 | -276 | -396 | -23 | -40 | 38 | -19 | 33 | -401 | 348 | -573 |
| Depreciation & amort. | -0 | -29 | -29 | -29 | -29 | -33 | -33 | -40 | -297 | -329 | -93 | -18 | -19 |
| EBIT | -89 | -75 | -334 | -305 | -425 | -56 | -73 | -3 | -316 | -296 | -494 | 330 | -591 |
| Net financials | 4.477 | 2.937 | 4.967 | 4.823 | 7.595 | -287 | 3.106 | 1.924 | 58.202 | 22.081 | 9.371 | -4.850 | -11.120 |
| Profit before tax | 4.387 | 2.862 | 4.633 | 4.518 | 7.171 | -343 | 3.033 | 1.921 | 57.886 | 21.785 | 8.877 | -4.520 | -11.712 |
| Tax | 0 | 3 | 34 | -6 | 305 | -0 | -0 | -0 | 286 | 126 | 35 | -0 | -0 |
| Net profit | 4.387 | 2.859 | 4.599 | 4.524 | 6.866 | -343 | 3.033 | 1.921 | 57.600 | 21.658 | 8.842 | -4.520 | -11.712 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.023 | 12.610 | 17.230 | 20.715 | 27.566 | 145.843 | 148.482 | 158.623 | 212.706 | 242.470 | 236.789 | 235.970 | 226.768 |
| Equity | 9.688 | 12.450 | 16.549 | 20.574 | 26.939 | 145.216 | 148.249 | 149.440 | 202.770 | 220.428 | 225.770 | 219.750 | 206.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 522 | 486 | 484 | 473 |
| Short-term debt | 335 | 160 | 681 | 141 | 627 | 627 | 233 | 9.183 | 9.916 | 21.519 | 10.532 | 15.736 | 20.257 |
| Total debt | 335 | 160 | 681 | 141 | 627 | 627 | 233 | 9.183 | 9.916 | 22.042 | 11.018 | 16.220 | 20.730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Boutrup Ditlevsen | Audit | 0 companies |