| Revenue | DKK -4K | -25% |
| EBITDA | DKK -4K | +25% |
| Net profit | DKK -4K | +24% |
| Total assets | DKK 324 | +0% |
| Equity | DKK -5,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -10 | -6 | -7 | -8 | -8 | -7 | -7 | -10 | -9 | -7 | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -10 | -6 | -7 | -8 | -8 | -7 | -7 | -10 | -9 | -7 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -10 | -6 | -7 | -8 | -8 | -7 | -7 | -10 | -9 | -7 | -5 | -4 |
| Net financials | 312 | 153 | 135 | 80 | 419 | 143 | -1.312 | -1.367 | 81 | 189 | -6.259 | 0 | 0 |
| Profit before tax | 305 | 143 | 130 | 73 | 411 | 135 | -1.320 | -1.375 | 71 | 180 | -6.266 | -5 | -4 |
| Tax | -0 | -2 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 305 | 145 | 130 | 73 | 411 | 137 | -1.320 | -1.375 | 71 | 180 | -6.266 | -5 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.544 | 3.488 | 3.503 | 3.661 | 4.074 | 4.025 | 2.784 | 1.484 | 1.422 | 1.781 | 0 | 0 | 0 |
| Equity | 2.410 | 2.418 | 2.479 | 2.643 | 3.056 | 3.007 | 1.766 | 466 | 364 | 683 | -5.583 | -5.588 | -5.592 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
| Short-term debt | 134 | 69 | 24 | 18 | 18 | 18 | 18 | 18 | 58 | 98 | 4.584 | 4.589 | 4.592 |
| Total debt | 1.134 | 1.069 | 1.024 | 1.018 | 1.018 | 1.018 | 1.018 | 1.018 | 1.058 | 1.098 | 5.584 | 5.589 | 5.592 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|