| Revenue | DKK -19K | -16% |
| EBITDA | DKK -19K | +16% |
| Net profit | DKK -105K | -133% |
| Total assets | DKK 2,5M | -6% |
| Equity | DKK 2,1M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -2 | -8 | -13 | -13 | -14 | -14 | -17 | -19 | -21 | -21 | -22 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -2 | -8 | -13 | -13 | -14 | -14 | -17 | -19 | -21 | -21 | -22 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -2 | -8 | -13 | -13 | -14 | -14 | -17 | -19 | -21 | -21 | -22 | -19 |
| Net financials | 108 | 65 | 98 | 112 | -103 | 144 | 14 | 151 | 140 | 263 | 7 | 433 | -116 |
| Profit before tax | 110 | 63 | 90 | 99 | -65 | 129 | 0 | 133 | 121 | 243 | -14 | 411 | -134 |
| Tax | 28 | 16 | 22 | 23 | 25 | 28 | -0 | 29 | 27 | 54 | -5 | 88 | -29 |
| Net profit | 82 | 47 | 68 | 76 | -91 | 101 | 0 | 104 | 94 | 189 | -10 | 323 | -105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.685 | 1.723 | 1.792 | 1.872 | 1.765 | 1.866 | 1.866 | 1.994 | 2.089 | 2.321 | 2.299 | 2.702 | 2.528 |
| Equity | 1.657 | 1.704 | 1.772 | 1.847 | 1.757 | 1.858 | 1.858 | 1.962 | 2.056 | 2.245 | 2.121 | 2.326 | 2.099 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 19 | 20 | 24 | 8 | 8 | 8 | 33 | 33 | 76 | 178 | 375 | 430 |
| Total debt | 29 | 19 | 20 | 24 | 8 | 8 | 8 | 33 | 33 | 76 | 178 | 375 | 430 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|