| Revenue | DKK 134K | -4% |
| EBITDA | DKK 134K | -4% |
| Net profit | DKK -203K | -295% |
| Total assets | DKK 7,1M | +1% |
| Equity | DKK 1,2M | -15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -3 | -57 | 101 | 139 | 134 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -57 | 101 | 139 | 134 |
| Depreciation & amort. | -15 | -638 | -13 | -13 | -13 |
| EBIT | -18 | -695 | 88 | 126 | 121 |
| Net financials | 164 | -197 | -70 | -22 | -325 |
| Profit before tax | 146 | -892 | 18 | 104 | -203 |
| Tax | 32 | -0 | -0 | -0 | -0 |
| Net profit | 114 | -892 | 18 | 104 | -203 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.902 | 6.335 | 6.641 | 7.009 | 7.079 |
| Equity | 2.148 | 1.256 | 1.274 | 1.378 | 1.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 64 |
| Short-term debt | 2.754 | 5.079 | 5.367 | 5.631 | 5.840 |
| Total debt | 2.754 | 5.079 | 5.367 | 5.631 | 5.904 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JW Management | Management | 2012 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Westergaard | Management | 0 companies |
| Helle Westergaard | Board of Directors | 0 companies |
| Mads Westergaard | Board of Directors | 0 companies |