| Revenue | — | — |
| EBITDA | DKK -8K | -105% |
| Net profit | DKK -1,8M | -166% |
| Total assets | DKK 101,3M | -2% |
| Equity | DKK 101,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -4 | -4 | -4 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -4 | -4 | -4 | -8 |
| Net financials | 0 | 14.373 | 9.701 | -615 | 9.103 | -15.025 | -12.300 | -9.157 | -15.395 | 1.985 | -729 | 2.709 | -1.784 |
| Profit before tax | -1 | 14.372 | 9.700 | -616 | 9.101 | -15.027 | -12.301 | -9.158 | -15.396 | 1.981 | -733 | 2.706 | -1.791 |
| Tax | -0 | -0 | -0 | -0 | 46 | -0 | -0 | -0 | -1 | -2 | -1 | -0 | -0 |
| Net profit | -1 | 14.372 | 9.700 | -616 | 9.055 | -15.027 | -12.301 | -9.158 | -15.395 | 1.983 | -731 | 2.706 | -1.791 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 469 | 23.279 | 32.979 | 32.363 | 41.466 | 26.392 | 14.091 | 4.933 | 449 | 443 | 100.409 | 103.115 | 101.323 |
| Equity | 469 | 23.279 | 32.979 | 32.363 | 41.418 | 26.392 | 14.091 | 4.933 | -10.462 | -8.480 | 100.407 | 103.113 | 101.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 |
| Total debt | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV | Audit | 2010 | — | — |
EJ Audit | Audit | 2010 | — | — |
KE Founder | Founder | 2008 | — | — |
ED Management | Management | 2025 | — | — |
FL Audit | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARALD NYBORG A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Erik Jørgensen | Audit | 0 companies |
| Kurt Eduard Daell | Founder | 0 companies |
| Erling Daell | Management | 0 companies |
| Frank Lau | Audit | 0 companies |