| Revenue | DKK -255K | -147% |
| EBITDA | DKK 1,4M | +247% |
| Net profit | DKK 1,9M | +612% |
| Total assets | DKK 11,1M | +23% |
| Equity | DKK 8,1M | +31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 34 | 103 | 150 | 184 | 211 | 364 | 226 | 279 | 565 | -602 | 91 | 547 | -255 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -39 | 19 | 127 | 230 | 143 | 252 | 236 | 357 | 579 | -697 | -51 | 406 | 1.409 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -39 | 19 | 127 | 230 | 143 | 252 | 236 | 357 | 579 | -697 | -51 | 406 | 1.409 |
| Net financials | 937 | -63 | -677 | 271 | -3.825 | -71 | 2 | 73 | -28 | -27 | 570 | -2.018 | -50 | 2.104 |
| Profit before tax | 928 | -102 | -625 | 373 | -3.595 | 72 | 254 | 309 | 329 | 552 | -126 | -2.069 | 357 | 1.849 |
| Tax | 13 | 2 | -0 | -0 | 74 | 30 | 53 | 50 | 54 | 118 | -171 | -50 | 87 | -73 |
| Net profit | 915 | -104 | -658 | 399 | -3.669 | 42 | 201 | 258 | 275 | 434 | 45 | -2.019 | 270 | 1.922 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.867 | 12.339 | 12.338 | 12.437 | 8.625 | 9.664 | 9.389 | 9.950 | 11.167 | 11.062 | 11.422 | 8.872 | 9.007 | 11.097 |
| Equity | 11.826 | 11.626 | 10.871 | 11.172 | 7.403 | 7.445 | 7.542 | 7.695 | 7.862 | 8.296 | 8.341 | 6.322 | 6.145 | 8.066 |
| Long-term debt | 0 | 641 | 618 | 595 | 570 | 546 | 521 | 495 | 71 | 96 | 81 | 77 | 79 | 65 |
| Short-term debt | 41 | 70 | 847 | 670 | 652 | 1.674 | 1.318 | 1.745 | 3.165 | 2.581 | 3.000 | 2.474 | 2.783 | 2.966 |
| Total debt | 41 | 711 | 1.465 | 1.265 | 1.222 | 2.219 | 1.840 | 2.241 | 3.236 | 2.677 | 3.081 | 2.551 | 2.862 | 3.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Vindelev Jensen | Management | 0 companies |