| Revenue | — | — |
| EBITDA | DKK -29K | -53% |
| Net profit | DKK 620K | +427% |
| Total assets | DKK 7,5M | +7% |
| Equity | DKK 7,4M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 118 | 137 | 240 | 68 | 18 | -9 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -35 | -18 | -7 | 85 | 112 | 208 | 41 | 2 | -24 | -16 | -19 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -35 | -18 | -7 | 85 | 112 | 208 | 41 | 2 | -24 | -16 | -19 | -29 |
| Net financials | 929 | -14 | -639 | 549 | -3.720 | -20 | 84 | 128 | 97 | -102 | 101 | -249 | 152 | 655 |
| Profit before tax | 922 | -23 | -647 | 544 | -3.728 | 65 | 195 | 336 | 138 | -101 | 76 | -266 | 133 | 626 |
| Tax | 11 | 23 | -0 | -0 | 21 | 35 | 37 | 58 | 21 | 12 | 8 | 17 | 16 | 6 |
| Net profit | 910 | -45 | -674 | 531 | -3.749 | 30 | 159 | 278 | 118 | -112 | 68 | -282 | 118 | 620 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.395 | 11.532 | 10.773 | 11.322 | 7.503 | 7.633 | 7.728 | 8.578 | 8.262 | 8.049 | 7.339 | 7.038 | 6.960 | 7.458 |
| Equity | 11.833 | 11.491 | 10.740 | 11.173 | 7.325 | 7.355 | 7.410 | 7.581 | 7.591 | 7.368 | 7.324 | 6.927 | 6.927 | 7.424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 562 | 42 | 33 | 148 | 179 | 279 | 318 | 996 | 671 | 681 | 15 | 111 | 33 | 33 |
| Total debt | 562 | 42 | 33 | 148 | 179 | 279 | 318 | 996 | 671 | 681 | 15 | 111 | 33 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|