| Revenue | DKK 10,4M | +3% |
| EBITDA | DKK 10,4M | +3% |
| Net profit | DKK 18,2M | +692% |
| Total assets | DKK 63,6M | +1% |
| Equity | DKK 57,5M | +20% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.831 | 9.944 | — | 9.447 | 10.078 | 10.389 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.831 | 9.944 | -4.669 | 9.447 | 10.078 | 10.389 |
| Depreciation & amort. | -778 | -778 | -836 | -980 | -953 | -724 |
| EBIT | 9.053 | 9.166 | -5.505 | 8.468 | 9.125 | 9.665 |
| Net financials | 5.991 | 7.756 | -485 | 3.178 | -4.815 | 10.777 |
| Profit before tax | 15.044 | 16.922 | -5.990 | 11.646 | 4.310 | 20.442 |
| Tax | 2.130 | 2.199 | -1.112 | 1.854 | 2.009 | 2.224 |
| Net profit | 12.914 | 14.723 | -4.878 | 9.792 | 2.300 | 18.219 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 36.092 | 63.245 | 102.153 | 93.098 | 62.711 | 63.623 |
| Equity | 28.814 | 27.255 | 67.866 | 64.660 | 47.938 | 57.501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.320 | 34.836 | 33.700 | 27.139 | 13.593 | 5.034 |
| Total debt | 6.320 | 34.836 | 33.700 | 27.139 | 13.593 | 5.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2019 | — | — |
LK Management | Management | 2008 | — | — |
HN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.C.C. INVEST ApS | Company | 33.3% | 33.3% | 2018 |
CK DEVELOP ApS | Company | 5.0% | 5.0% | 2018 |
ROYAL UNIBREW A/S | Company | 100.0% | 100.0% | 2019 |
B INVEST ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jensen | Management | 0 companies |
| Lars Klausen | Management | 0 companies |
| Henrik Næsted Overgaard | Chief Executive Officer | 0 companies |
| Claus Slot Koudal Krøyer | Board of Directors | 0 companies |
| Carsten Stokholm Mikkelsen | Board of Directors | 0 companies |
| Brian Sørensen | Chairman | 0 companies |
| Johannes Fredericus Christiaan Savonije | Chairman | 0 companies |
| Patrick Plucnar | Board of Directors | 0 companies |