| Revenue | DKK -9K | -11% |
| EBITDA | DKK -9K | +11% |
| Net profit | DKK 838K | +5% |
| Total assets | DKK 9,6M | +17% |
| Equity | DKK 8,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -8 | -5 | -5 | -7 | — | — | — | — | — | — | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -2 | -8 | -5 | -5 | -7 | 1.116 | 1.224 | 1.810 | 432 | 1.048 | 654 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -2 | -8 | -5 | -5 | -7 | 1.116 | 1.224 | 1.810 | 432 | 1.048 | 654 | -10 | -9 |
| Net financials | 281 | 507 | 456 | 464 | 673 | 157 | 1.123 | 1.216 | 1.801 | 418 | 1.061 | 702 | 824 | 863 |
| Profit before tax | 279 | 505 | 448 | 459 | 668 | 150 | 1.115 | 1.210 | 1.794 | 408 | 1.051 | 693 | 814 | 854 |
| Tax | 1 | 1 | -2 | -1 | -1 | -2 | -2 | -4 | -5 | -4 | -1 | 7 | 18 | 16 |
| Net profit | 278 | 504 | 450 | 460 | 669 | 151 | 1.117 | 1.214 | 1.799 | 412 | 1.053 | 686 | 795 | 838 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.209 | 1.615 | 1.740 | 1.950 | 2.219 | 2.045 | 3.112 | 5.185 | 6.331 | 6.128 | 6.997 | 7.432 | 8.197 | 9.609 |
| Equity | 1.178 | 1.585 | 1.735 | 1.945 | 2.214 | 2.040 | 2.811 | 3.875 | 5.566 | 5.867 | 6.807 | 7.379 | 8.056 | 8.772 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 298 | 452 | 103 | 185 | 28 | 108 | 346 |
| Short-term debt | 32 | 30 | 5 | 5 | 5 | 5 | 301 | 1.012 | 313 | 157 | 5 | 25 | 33 | 492 |
| Total debt | 32 | 30 | 5 | 5 | 5 | 5 | 301 | 1.310 | 765 | 260 | 190 | 53 | 141 | 837 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|