| Revenue | DKK 488K | +38% |
| EBITDA | DKK 453K | +176% |
| Net profit | DKK 104K | +115% |
| Total assets | DKK 9,8M | -3% |
| Equity | DKK 2,6M | -7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 130 | -26 | 298 | 355 | 488 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 130 | -26 | 2.419 | -599 | 453 |
| Depreciation & amort. | -74 | -0 | -0 | -0 | -0 |
| EBIT | 56 | -26 | 2.419 | -599 | 453 |
| Net financials | -16 | -51 | -136 | -305 | -319 |
| Profit before tax | 41 | -77 | 2.283 | -904 | 134 |
| Tax | 9 | -5 | 502 | -199 | 29 |
| Net profit | 32 | -71 | 1.781 | -705 | 104 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.723 | 8.813 | 11.168 | 10.114 | 9.762 |
| Equity | 1.615 | 3.572 | 3.475 | 2.770 | 2.575 |
| Long-term debt | 1.451 | 38 | 100 | 87 | 176 |
| Short-term debt | 122 | 3.946 | 5.869 | 5.743 | 5.505 |
| Total debt | 1.573 | 3.984 | 5.969 | 5.829 | 5.681 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Management | Management | 2021 |
| Former (6) | ||
SA Management | Management | 2008 – 2019 |
KM Management | Management | 2008 – 2021 |
JE Management | Management | 2008 – 2020 |
IK Management | Management | 2008 – 2017 |
CO Management | Management | 2008 – 2021 |
LB Management | Management | 2008 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Aage Petersen | Management | 0 companies |
| Knud Mahler Jensen | Management | 0 companies |
| Søren Kallestrup Spring | Management | 0 companies |
| Joyce Elizabeth Grosswiler | Management | 0 companies |
| Inger Kristensen | Management | 0 companies |
| Carsten Ole Jørgen Vengsgaard | Management | 0 companies |
| Lone Brems Dalgaard | Management | 0 companies |