| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | +23% |
| Net profit | DKK 2,3M | -19% |
| Total assets | DKK 20,5M | +26% |
| Equity | DKK 17,4M | +16% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -13 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -5 | -19 | -12 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -5 | -19 | -12 | -9 |
| Net financials | 1.058 | 3.325 | 932 | 2.879 | 2.341 |
| Profit before tax | 1.045 | 3.321 | 913 | 2.867 | 2.331 |
| Tax | -4 | -0 | 20 | -10 | -10 |
| Net profit | 1.049 | 3.321 | 893 | 2.877 | 2.341 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.314 | 11.516 | 12.802 | 16.229 | 20.518 |
| Equity | 8.088 | 11.295 | 12.188 | 15.065 | 17.406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 221 | 614 | 1.164 | 3.112 |
| Total debt | 226 | 221 | 614 | 1.164 | 3.112 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Management | Management | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Schmidt Nielsen | Management | 0 companies |