| Revenue | DKK 456K | +111% |
| EBITDA | DKK 456K | +111% |
| Net profit | DKK 360K | +80% |
| Total assets | DKK 1,2M | +35% |
| Equity | DKK 543K | +42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 742 | 529 | 481 | 410 | 431 | 354 | 304 | 173 | 208 | 366 | 243 | 415 | 216 | 456 |
| Staff expenses | -355 | -368 | -331 | -371 | -370 | -305 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 184 | 15 | -3 | 39 | 61 | 49 | 304 | 173 | 208 | 366 | 243 | 415 | 216 | 456 |
| Depreciation & amort. | -40 | -40 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 144 | -25 | -43 | 39 | 61 | 49 | 304 | 173 | 208 | 366 | 243 | 415 | 216 | 456 |
| Net financials | -17 | -16 | -7 | 0 | -13 | -0 | 0 | 10 | -5 | 38 | 8 | 21 | 40 | 6 |
| Profit before tax | 127 | -41 | -50 | 39 | 48 | 49 | 305 | 184 | 203 | 403 | 251 | 436 | 257 | 462 |
| Tax | 32 | -7 | -8 | 2 | 10 | 11 | 67 | 40 | 45 | 89 | 56 | 97 | 56 | 102 |
| Net profit | 95 | -34 | -42 | 36 | 37 | 38 | 238 | 143 | 158 | 314 | 195 | 339 | 200 | 360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 982 | 641 | 663 | 513 | 583 | 502 | 861 | 663 | 1.050 | 1.407 | 1.078 | 1.147 | 871 | 1.174 |
| Equity | 10 | 176 | 133 | 170 | 207 | 245 | 482 | 325 | 484 | 798 | 393 | 532 | 382 | 543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 972 | 466 | 530 | 343 | 376 | 257 | 379 | 337 | 566 | 610 | 685 | 615 | 488 | 632 |
| Total debt | 972 | 466 | 530 | 343 | 376 | 257 | 379 | 337 | 566 | 610 | 685 | 615 | 488 | 632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2008 | — | — |
BG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G-Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Vivet | Management | 0 companies |
| Bo Gjetting | Chief Executive Officer | 0 companies |
| Pia Suzanne Gjetting | Chairman | 0 companies |
| Mark Stjerne Trier Gjetting | Board of Directors | 0 companies |
| Rune Gjetting | Board of Directors | 0 companies |