| Revenue | DKK -83K | +131% |
| EBITDA | DKK -83K | -131% |
| Net profit | DKK -59K | -413% |
| Total assets | DKK 505K | -11% |
| Equity | DKK 492K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 48 | 0 | 9 | -22 | -28 | -35 | -30 | -50 | 7 | 4 | -40 | -36 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | 2 | -40 | 9 | -22 | -28 | -35 | -30 | -50 | 7 | 4 | -40 | -36 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32 | 2 | -40 | 9 | -22 | -28 | -35 | -30 | -50 | 7 | 4 | -40 | -36 | -83 |
| Net financials | 10 | 19 | 19 | 11 | 14 | 13 | 12 | 25 | 22 | 27 | 22 | 24 | 24 | 24 |
| Profit before tax | 43 | 21 | -21 | 20 | -8 | -16 | -23 | -5 | -28 | 34 | 26 | -16 | -11 | -59 |
| Tax | 5 | 5 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 38 | 16 | -20 | 20 | -8 | -16 | -23 | -5 | -28 | 34 | 26 | -16 | -11 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 719 | 737 | 712 | 731 | 724 | 707 | 684 | 677 | 649 | 594 | 590 | 574 | 567 | 505 |
| Equity | 703 | 719 | 699 | 718 | 710 | 695 | 672 | 667 | 639 | 552 | 578 | 562 | 551 | 492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 18 | 13 | 13 | 13 | 12 | 12 | 10 | 9 | 42 | 12 | 12 | 17 | 14 |
| Total debt | 16 | 18 | 13 | 13 | 13 | 12 | 12 | 10 | 9 | 42 | 12 | 12 | 17 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Biil | Management | 0 companies |