| Revenue | DKK -13K | -42% |
| EBITDA | DKK -13K | +42% |
| Net profit | DKK -117K | +67% |
| Total assets | DKK 174K | -51% |
| Equity | DKK -31K | -135% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -25 | -21 | -22 | -24 | -22 | -23 | -21 | -18 | -19 | -20 | -23 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -25 | -21 | -22 | -24 | -22 | -23 | -21 | -18 | -19 | -20 | -23 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -25 | -21 | -22 | -24 | -22 | -23 | -21 | -18 | -19 | -20 | -23 | -13 |
| Net financials | 294 | 330 | 133 | 1.041 | -637 | 256 | -636 | -478 | 428 | 531 | 488 | -343 | -105 |
| Profit before tax | 269 | 305 | 113 | 1.019 | -661 | 234 | -659 | -499 | 410 | 512 | 467 | -366 | -118 |
| Tax | -0 | 68 | 52 | 36 | -1 | -4 | -86 | -2 | -11 | -10 | -15 | -8 | -1 |
| Net profit | 269 | 237 | 61 | 983 | -660 | 239 | -574 | -497 | 421 | 522 | 482 | -358 | -117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.731 | 1.490 | 1.328 | 2.163 | 1.081 | 1.150 | 880 | 886 | 793 | 1.197 | 1.119 | 354 | 174 |
| Equity | 554 | 742 | 643 | 1.326 | 366 | 604 | -369 | -866 | -445 | 77 | 559 | 87 | -31 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.177 | 747 | 685 | 837 | 715 | 546 | 855 | 1.242 | 1.121 | 1.119 | 560 | 267 | 205 |
| Total debt | 1.177 | 747 | 685 | 837 | 715 | 546 | 855 | 1.242 | 1.121 | 1.119 | 560 | 267 | 205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2008 | — | — |
CI Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Biil | Management | 0 companies |
| Crina-Venera Iordache Welle Sørensen | Management | 0 companies |