| Revenue | DKK -127K | -125% |
| EBITDA | DKK -219K | +69% |
| Net profit | DKK -300K | +47% |
| Total assets | DKK 584K | -6% |
| Equity | DKK -511K | -142% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.153 | 91 | 72 | 1.310 | -521 | 653 | -515 | -292 | 1.003 | 1.334 | 1.610 | 503 | -127 |
| Staff expenses | -0 | -6 | -215 | -195 | -344 | -305 | -282 | -349 | -578 | -669 | -1.016 | -1.200 | -92 |
| EBITDA | 1.178 | 85 | -143 | 1.115 | -865 | 348 | -797 | -641 | 425 | 666 | 594 | -697 | -219 |
| Depreciation & amort. | -0 | -44 | -4 | -4 | -4 | -4 | -0 | -5 | -5 | -5 | -5 | -5 | -0 |
| EBIT | 1.178 | 41 | -147 | 1.111 | -869 | 344 | -797 | -646 | 420 | 660 | 589 | -702 | -219 |
| Net financials | -28 | 54 | 19 | -12 | -2 | -32 | -23 | -56 | -27 | -31 | -228 | -22 | -101 |
| Profit before tax | 1.151 | 94 | -128 | 1.099 | -871 | 312 | -820 | -702 | 393 | 629 | 361 | -724 | -319 |
| Tax | 310 | 27 | -20 | 244 | -189 | 69 | -92 | -51 | -0 | 34 | 85 | -159 | -20 |
| Net profit | 840 | 68 | -108 | 855 | -682 | 243 | -728 | -651 | 393 | 595 | 276 | -565 | -300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.401 | 680 | 982 | 4.516 | 3.447 | 3.781 | 675 | 134 | 496 | 920 | 3.843 | 623 | 584 |
| Equity | 125 | 125 | 125 | 750 | 68 | 310 | -394 | -510 | -117 | 478 | 754 | -211 | -511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 52 | 53 | 54 | 122 | 58 |
| Short-term debt | 1.276 | 555 | 857 | 3.488 | 3.380 | 3.392 | 1.069 | 641 | 560 | 290 | 2.809 | 712 | 1.037 |
| Total debt | 1.276 | 555 | 857 | 3.488 | 3.380 | 3.392 | 1.069 | 644 | 612 | 343 | 2.863 | 834 | 1.094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2008 | — | — |
TK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TKWBS HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Biil | Management | 0 companies |
| Taus Kasper Welle Borup Sørensen | Management | 0 companies |