| Revenue | DKK -7K | -11% |
| EBITDA | DKK -7K | +93% |
| Net profit | DKK 214K | +136% |
| Total assets | DKK 2,6M | +4% |
| Equity | DKK 2,6M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | 2 | 37 | -35 | -39 | -8 | -9 | -13 | -15 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | 2 | 37 | -35 | -39 | -8 | -9 | -13 | -15 | -108 | -7 |
| Depreciation & amort. | -47 | -47 | -0 | -0 | -14 | -14 | -25 | -429 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -51 | -4 | -4 | -13 | 23 | -60 | -469 | -8 | -9 | -13 | -15 | -108 | -7 |
| Net financials | -18 | 25 | 263 | 355 | 353 | 409 | 1.032 | 216 | 140 | 456 | 612 | 206 | -479 | 221 |
| Profit before tax | -69 | -26 | 259 | 351 | 340 | 431 | 972 | -253 | 132 | 447 | 598 | 191 | -587 | 214 |
| Tax | -0 | 1 | 3 | 1 | 1 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -69 | -28 | 256 | 351 | 339 | 423 | 972 | -253 | 132 | 447 | 598 | 191 | -587 | 214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.662 | 1.539 | 1.700 | 1.897 | 2.485 | 2.488 | 3.109 | 2.528 | 2.415 | 2.752 | 3.125 | 3.202 | 2.497 | 2.589 |
| Equity | 1.557 | 1.529 | 1.689 | 1.889 | 2.129 | 2.252 | 2.924 | 2.471 | 2.403 | 2.740 | 3.113 | 3.190 | 2.485 | 2.577 |
| Long-term debt | 0 | 0 | 0 | 0 | 227 | 179 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 10 | 11 | 8 | 129 | 57 | 24 | 56 | 12 | 12 | 12 | 12 | 12 | 12 |
| Total debt | 106 | 10 | 11 | 8 | 356 | 236 | 185 | 56 | 12 | 12 | 12 | 12 | 12 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|