| Revenue | DKK -260K | -100% |
| EBITDA | DKK -1,8M | -269% |
| Net profit | DKK -1,8M | +16% |
| Total assets | DKK 8,5M | -63% |
| Equity | DKK 3M | -38% |
| Employees | 110 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 94.285 | 93.450 | 97.795 | 52.216 | -260 |
| Staff expenses | -67.824 | -67.153 | -68.530 | -52.698 | -1.522 |
| EBITDA | 4.220 | 4.045 | 4.331 | -482 | -1.782 |
| Depreciation & amort. | -3.048 | -3.003 | -3.173 | -0 | -0 |
| EBIT | 1.172 | 1.042 | 1.158 | -482 | -1.782 |
| Net financials | -1.172 | -1.042 | -1.158 | -1.683 | -38 |
| Profit before tax | 0 | 0 | 0 | -2.165 | -1.819 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | -2.165 | -1.819 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 61.133 | 59.592 | 59.409 | 22.859 | 8.496 |
| Equity | 7.000 | 7.000 | 7.000 | 4.835 | 3.016 |
| Long-term debt | 16.853 | 18.416 | 15.981 | 11.877 | 0 |
| Short-term debt | 37.280 | 34.176 | 36.428 | 6.147 | 5.480 |
| Total debt | 54.133 | 52.592 | 52.409 | 18.024 | 5.480 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
DS Founder | Founder | 2008 |
HK Founder | Founder | 2008 |
SC Unofficial title | Unofficial title | 2025 |
PD Founder | Founder | 2008 |
CB Founder | Founder | 2008 |
| Former (1) | ||
KT Management | Management | 2011 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2008 – 2010 | |
| Chairman | 2018 – 2025 | |
| Chairman | 2008 – 2018 | |
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Dorrit Smedegaard Kristensen | Founder | 0 companies |
| Kim Tost | Management | 0 companies |
| Hans Kurt Søndergaard | Founder | 0 companies |
| Søren Christensen Volder | Unofficial title | 0 companies |
| Peter Damgaard | Founder | 0 companies |
| Carsten Bo Birch | Founder | 0 companies |
| Erik Møller | Board of Directors | 0 companies |
| Ole Skouboe | Chairman | 0 companies |
| Jens Amstrup | Chairman | 0 companies |
| Jens Henrik Ring Lauritsen | Board of Directors | 0 companies |
| Jesper Bjørn de Place | Board of Directors | 0 companies |
| Helene Hastrup Bendixen | Board of Directors | 0 companies |