| Revenue | DKK -12K | -94% |
| EBITDA | DKK -12K | +94% |
| Net profit | DKK -14K | +96% |
| Total assets | DKK 1,1M | +0% |
| Equity | DKK 791K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -35 | -17 | -237 | -17 | -13 | -13 | -13 | -162 | -9 | -11 | -214 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -35 | -17 | -237 | -17 | -13 | -13 | -13 | -162 | -9 | -11 | -214 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -35 | -17 | -237 | -17 | -13 | -13 | -13 | -162 | -9 | -11 | -214 | -12 |
| Net financials | -691 | 3.399 | -886 | 67 | -28 | 54 | 55 | -13 | -5 | -1 | -102 | -98 | -2 |
| Profit before tax | -696 | 3.364 | -902 | -170 | -45 | 41 | 43 | -26 | -167 | -10 | -114 | -312 | -14 |
| Tax | -0 | -0 | -0 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -696 | 3.364 | -902 | -174 | -45 | 41 | 43 | -26 | -167 | -10 | -114 | -312 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.273 | 3.005 | 1.728 | 1.532 | 1.422 | 1.494 | 1.644 | 1.621 | 1.466 | 1.454 | 1.355 | 1.059 | 1.061 |
| Equity | -406 | 2.958 | 1.720 | 1.496 | 1.400 | 1.390 | 1.432 | 1.407 | 1.240 | 1.230 | 1.116 | 805 | 791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.679 | 47 | 8 | 36 | 22 | 104 | 212 | 214 | 227 | 224 | 239 | 254 | 270 |
| Total debt | 1.679 | 47 | 8 | 36 | 22 | 104 | 212 | 214 | 227 | 224 | 239 | 254 | 270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Vestergaard Ginnerup | Management | 0 companies |