| Revenue | DKK 103K | -47% |
| EBITDA | DKK 83K | -53% |
| Net profit | DKK 211K | -75% |
| Total assets | DKK 8,4M | -11% |
| Equity | DKK 6,5M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | — | -7 | — | 9 | 101 | 154 | 202 | 129 | 306 | 70 | 320 | 195 | 103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -20 |
| EBITDA | 5 | 0 | -7 | 0 | 9 | 101 | 154 | 202 | 129 | 306 | 70 | 320 | 175 | 83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -62 | -69 | -77 | -77 | -77 | -77 | -77 | -77 | -77 |
| EBIT | 5 | 0 | -7 | 0 | 9 | 38 | 86 | 125 | 52 | 228 | -7 | 243 | 98 | 6 |
| Net financials | -105 | 0 | 269 | 0 | 257 | 513 | 498 | 1.086 | 1.134 | 1.023 | 11.808 | 1.010 | 1.029 | 287 |
| Profit before tax | -99 | 0 | 262 | 0 | 266 | 551 | 584 | 1.211 | 1.186 | 1.251 | 11.801 | 1.253 | 1.127 | 293 |
| Tax | 0 | -0 | -2 | -0 | -4 | 3 | 12 | 18 | 7 | 46 | -50 | 292 | 265 | 81 |
| Net profit | -99 | 0 | 264 | 0 | 270 | 548 | 572 | 1.192 | 1.179 | 1.205 | 11.851 | 961 | 862 | 211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 895 | 0 | 1.340 | 0 | 4.405 | 5.134 | 5.887 | 7.651 | 8.092 | 9.061 | 18.234 | 15.217 | 9.429 | 8.376 |
| Equity | 888 | 0 | 1.188 | 0 | 1.484 | 1.932 | 2.398 | 3.365 | 3.920 | 4.898 | 16.271 | 13.232 | 6.594 | 6.505 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.927 | 1.898 | 1.808 | 1.716 | 1.622 | 1.527 | 1.430 | 1.331 | 1.231 | 1.128 |
| Short-term debt | -7 | 0 | 152 | 0 | 990 | 1.304 | 1.682 | 2.570 | 2.550 | 2.636 | 533 | 654 | 1.605 | 743 |
| Total debt | -7 | 0 | 152 | 0 | 2.917 | 3.202 | 3.489 | 4.286 | 4.172 | 4.163 | 1.963 | 1.985 | 2.836 | 1.871 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|