| Revenue | DKK 23,5M | -24% |
| EBITDA | DKK -4,5M | -185% |
| Net profit | DKK -3,9M | -200% |
| Total assets | DKK 27,4M | +7% |
| Equity | DKK 7,7M | -34% |
| Employees | 50 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18.890 | 21.638 | 29.323 | 30.939 | 23.520 |
| Staff expenses | -18.029 | -19.798 | -24.369 | -25.577 | -28.061 |
| EBITDA | 861 | 1.841 | 4.954 | 5.362 | -4.541 |
| Depreciation & amort. | -37 | -94 | -84 | -84 | -84 |
| EBIT | 824 | 1.747 | 4.870 | 5.279 | -4.625 |
| Net financials | -85 | -76 | 15 | -175 | -326 |
| Profit before tax | 739 | 1.671 | 4.885 | 5.103 | -4.951 |
| Tax | 170 | 376 | 1.077 | 1.191 | -1.051 |
| Net profit | 569 | 1.295 | 3.808 | 3.912 | -3.900 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.954 | 21.310 | 24.351 | 25.550 | 27.373 |
| Equity | 2.586 | 3.881 | 7.689 | 11.601 | 7.701 |
| Long-term debt | 361 | 361 | 361 | 361 | 397 |
| Short-term debt | 13.962 | 17.028 | 16.263 | 13.249 | 19.274 |
| Total debt | 14.322 | 17.389 | 16.624 | 13.609 | 19.672 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2008 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Board of Directors | 2008 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Nygaard Beyer | Chief Executive Officer | 0 companies |
| Henning Jørgen Beyer | Board of Directors | 0 companies |
| Gitte Vaarbjerg Beyer | Chairman | 0 companies |
| Cecilie Vaarbjerg Beyer | Board of Directors | 0 companies |