| Revenue | DKK 2M | +12% |
| EBITDA | DKK 2,5M | -20% |
| Net profit | DKK 1,3M | -26% |
| Total assets | DKK 65,5M | +2% |
| Equity | DKK 22,7M | +6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.816 | 1.669 | 2.505 | 2.811 | 3.272 | 3.591 | 3.689 | 2.654 | 1.776 | 1.827 | 1.734 | 1.806 | 1.763 | 1.965 |
| Staff expenses | -0 | -0 | -133 | -279 | -445 | -672 | -371 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.871 | -459 | 2.431 | 2.532 | 2.828 | 7.985 | 4.042 | 3.459 | 2.576 | 6.580 | 1.734 | 2.117 | 3.163 | 2.543 |
| Depreciation & amort. | -0 | -0 | -43 | -54 | -59 | -62 | -0 | -0 | -0 | -16 | -33 | -33 | -33 | -33 |
| EBIT | 1.871 | -459 | 2.388 | 2.477 | 2.769 | 7.923 | 4.042 | 3.459 | 2.576 | 6.564 | 1.701 | 2.085 | 3.130 | 2.511 |
| Net financials | -1.934 | -1.611 | -1.537 | -713 | -1.189 | -1.409 | -860 | -995 | -631 | -662 | -649 | -772 | -915 | -861 |
| Profit before tax | -63 | -966 | 851 | 2.012 | 2.669 | 6.514 | 3.182 | 2.463 | 1.944 | 5.901 | 1.052 | 1.313 | 2.215 | 1.650 |
| Tax | 167 | 552 | 102 | 422 | 607 | 1.433 | 700 | 542 | 428 | 1.298 | 232 | 289 | 487 | 363 |
| Net profit | -230 | -1.518 | 748 | 1.590 | 2.062 | 5.081 | 2.482 | 1.921 | 1.517 | 4.603 | 821 | 1.024 | 1.728 | 1.287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69.405 | 67.163 | 67.932 | 68.610 | 71.179 | 82.029 | 75.198 | 68.445 | 59.596 | 63.687 | 63.833 | 64.365 | 64.055 | 65.461 |
| Equity | 2.315 | 5.250 | 5.999 | 7.589 | 9.651 | 14.732 | 20.462 | 22.383 | 13.900 | 18.503 | 19.324 | 20.348 | 21.376 | 22.663 |
| Long-term debt | 60.863 | 57.742 | 57.280 | 55.542 | 56.800 | 61.383 | 48.032 | 41.362 | 39.433 | 38.919 | 38.467 | 38.085 | 36.750 | 36.478 |
| Short-term debt | 4.646 | 2.472 | 3.073 | 3.528 | 2.503 | 2.456 | 2.979 | 2.083 | 3.429 | 2.326 | 2.073 | 1.929 | 1.648 | 1.882 |
| Total debt | 65.508 | 60.214 | 60.353 | 59.070 | 59.302 | 63.840 | 51.011 | 43.445 | 42.862 | 41.245 | 40.540 | 40.014 | 38.399 | 38.360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Management | Management | 2008 | — | — |
KL Management | Management | 2010 | — | — |
SL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDHART HOLDING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Hauge | Management | 0 companies |
| Kenneth Lindhart | Management | 0 companies |
| Steffen Lindhart | Management | 0 companies |