| Revenue | DKK 53,1M | +112% |
| EBITDA | DKK 14,1M | +104% |
| Net profit | DKK 4,6M | +96% |
| Total assets | DKK 136,2M | +5% |
| Equity | DKK 9,5M | -7% |
| Employees | 54 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.356 | 10.629 | 11.575 | 13.131 | 16.472 | 19.580 | 29.155 | 29.650 | 25.192 | 26.782 | 41.917 | 19.181 | 25.058 | 53.085 |
| Staff expenses | -5.738 | -8.707 | -9.789 | -11.444 | -13.703 | -16.108 | -20.740 | -22.301 | -24.701 | -24.644 | -34.593 | -46.262 | -18.143 | -37.870 |
| EBITDA | 415 | 1.233 | 1.093 | 1.014 | 2.769 | 3.472 | 8.414 | 7.349 | 491 | 2.138 | 7.324 | -27.081 | 6.915 | 14.076 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.318 | -1.438 | -1.378 | -1.409 | -1.285 | -1.503 | -1.449 | -2.154 | -1.016 | -2.002 |
| EBIT | 415 | 1.233 | 1.093 | 1.014 | 1.452 | 2.034 | 7.037 | 5.940 | -794 | 635 | 5.875 | -29.235 | 5.899 | 12.074 |
| Net financials | -326 | -204 | -303 | -193 | -174 | -163 | -242 | -118 | -179 | -253 | -562 | 66 | -2.839 | -5.755 |
| Profit before tax | 89 | 1.029 | 791 | 821 | 1.277 | 1.871 | 6.795 | 5.822 | -973 | 383 | 5.313 | -29.169 | 3.060 | 6.319 |
| Tax | 25 | 258 | 214 | 225 | 315 | 412 | 1.499 | 1.284 | -219 | 86 | 1.181 | -6.386 | 692 | 1.688 |
| Net profit | 64 | 771 | 577 | 596 | 963 | 1.459 | 5.295 | 4.539 | -754 | 297 | 4.132 | -22.783 | 2.368 | 4.631 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.873 | 9.443 | 11.419 | 16.435 | 17.593 | 19.751 | 25.765 | 41.037 | 38.240 | 50.546 | 69.795 | 131.610 | 129.576 | 136.173 |
| Equity | — | — | 5.592 | 6.188 | 6.800 | 7.369 | 11.936 | 13.827 | 13.074 | 13.371 | 17.502 | 8.213 | 10.213 | 9.479 |
| Long-term debt | 3.800 | 3.800 | 3.800 | 3.800 | 3.800 | 3.800 | 3.230 | 11.127 | 8.889 | 8.889 | 11.900 | 75.445 | 88.149 | 2.501 |
| Short-term debt | 4.371 | 4.253 | 5.913 | 6.447 | 6.992 | 8.551 | 10.261 | 15.648 | 16.062 | 27.985 | 39.421 | 47.791 | 30.465 | 121.109 |
| Total debt | 8.171 | 8.053 | 9.713 | 10.247 | 10.792 | 12.351 | 13.491 | 26.774 | 24.951 | 36.874 | 51.321 | 123.236 | 118.614 | 123.610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
DR | Audit | 2008 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMBIENTE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Marianne Ancker Bjerre | Chief Executive Officer | 0 companies |
| Dansk Revision Randers I/S | Audit | 0 companies |
| Michael Skjødt | Chief Executive Officer | 0 companies |
| Allan Nielsen | Chief Executive Officer | 0 companies |
| Carsten Lykke Wædeled | Chairman | 0 companies |
| Majken Vigh-Larsen | Chairman | 0 companies |
| Sara Inga Isabella Nilsson | Board of Directors | 0 companies |
| Grethe Løvgaard Dahl Skjødt | Board of Directors | 0 companies |
| Jørgen Lægaard | Chairman | 0 companies |
| Jesper Sørensen | Board of Directors | 0 companies |
| Roy Benny Joakim Nilsson | Board of Directors | 0 companies |
| Michael Nørregaard Wilkens | Board of Directors | 0 companies |