| Revenue | DKK -3,4M | -177% |
| EBITDA | DKK -10,5M | -7584% |
| Net profit | DKK -12,8M | -1343% |
| Total assets | DKK 11,1M | +144% |
| Equity | DKK 9,4M | +214% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 211 | 0 | 15 | 0 | 76 | 4.344 | -3.359 |
| Staff expenses | -0 | -0 | -542 | -439 | -1.519 | -3.010 | -7.143 |
| EBITDA | 17 | -207 | -1.811 | -1.412 | -2.469 | -137 | -10.502 |
| Depreciation & amort. | -1.315 | -0 | -220 | -660 | -751 | -628 | -2.392 |
| EBIT | -1.298 | -207 | -2.031 | -2.072 | -3.219 | -765 | -12.894 |
| Net financials | 0 | 0 | 1 | -0 | -1.160 | -124 | 75 |
| Profit before tax | -1.298 | -207 | -2.031 | -2.072 | -4.379 | -889 | -12.819 |
| Tax | -522 | -52 | 226 | -453 | -588 | -0 | -0 |
| Net profit | -777 | -155 | -2.257 | -1.619 | -3.791 | -889 | -12.819 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 650 | 673 | 6.388 | 6.045 | 6.029 | 4.547 | 11.083 |
| Equity | 650 | 495 | 4.839 | 3.220 | -571 | 2.978 | 9.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 177 | 1.549 | 2.825 | 6.600 | 1.569 | 1.719 |
| Total debt | 0 | 177 | 1.549 | 2.825 | 6.600 | 1.569 | 1.719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SL Founder | Founder | 2008 | — | — |
RJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
WJ Management | Management | 2013 | — | — |
AS Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Helmer | Chief Executive Officer | 0 companies |
| John Hejndorf Kristiansen | Chief Executive Officer | 0 companies |
| Skyser Ltd. | Founder | 0 companies |
| Rasmus Jakobi Nøttrup | Chief Executive Officer | 0 companies |
| Werner Jespersen | Management | 0 companies |
| Albert Shakarian | Management | 0 companies |
| Michael F. Roofian | Board of Directors | 0 companies |
| Sergejs Kudrjavcevs | Board of Directors | 0 companies |
| Lars Holmbjerg | Chairman | 0 companies |
| Per Dalskov | Board of Directors | 0 companies |
| Bent Fjord | Board of Directors | 0 companies |
| Johan Basse Bergqvist | Chairman | 0 companies |