| Revenue | DKK 922K | -1% |
| EBITDA | DKK 286K | +42% |
| Net profit | DKK 108K | -58% |
| Total assets | DKK 3,2M | -12% |
| Equity | DKK 2,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -9 | -27 | -78 | — | -14 | -14 | -23 | 238 | 1.695 | 1.507 | 368 | 928 | 922 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -121 | -568 | -852 | -646 | -725 | -389 |
| EBITDA | 0 | -9 | -27 | -78 | 0 | -14 | -14 | -23 | 117 | 1.128 | 655 | -278 | 202 | 286 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -5 | -37 | -86 | -71 | -68 | -80 |
| EBIT | 0 | -9 | -27 | -78 | 0 | -14 | -14 | -25 | 112 | 1.090 | 570 | -349 | 134 | 206 |
| Net financials | -187 | 280 | 416 | 154 | 0 | 216 | -216 | 166 | -30 | 203 | -56 | 72 | 147 | 8 |
| Profit before tax | -187 | 271 | 389 | 76 | 0 | 202 | -231 | 158 | 35 | 1.293 | 513 | -276 | 281 | 214 |
| Tax | -43 | 70 | 96 | 19 | -0 | 16 | -32 | 32 | 0 | 293 | 118 | -12 | 27 | 107 |
| Net profit | -144 | 201 | 293 | 57 | 0 | 186 | -199 | 127 | 35 | 1.000 | 395 | -264 | 254 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 364 | 626 | 1.243 | 979 | 0 | 1.865 | 1.963 | 2.929 | 2.806 | 3.635 | 3.486 | 2.877 | 3.697 | 3.237 |
| Equity | 329 | 530 | 823 | 880 | 0 | 1.249 | 1.050 | 1.177 | 1.212 | 2.212 | 2.550 | 2.229 | 2.425 | 2.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 708 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 96 | 420 | 99 | 0 | 616 | 912 | 1.753 | 886 | 1.361 | 860 | 529 | 1.164 | 657 |
| Total debt | 35 | 96 | 420 | 99 | 0 | 616 | 912 | 1.753 | 1.594 | 1.361 | 860 | 529 | 1.164 | 657 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|