| Revenue | DKK 510K | -4% |
| EBITDA | DKK 17K | -34% |
| Net profit | DKK 17K | -54% |
| Total assets | DKK 557K | +23% |
| Equity | DKK 247K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 583 | 975 | 1.017 | 668 | 593 | 695 | 634 | 962 | 817 | 1.635 | 511 | 442 | 534 | 510 |
| Staff expenses | -337 | -414 | -360 | -363 | -403 | -451 | -446 | -449 | -423 | -456 | -436 | -426 | -508 | -493 |
| EBITDA | 25 | 76 | 80 | 50 | 12 | 16 | -82 | 6 | -63 | 84 | 75 | 15 | 25 | 17 |
| Depreciation & amort. | 12 | -12 | -75 | -13 | -13 | -13 | 5 | -0 | -0 | -0 | -0 | -13 | -0 | -0 |
| EBIT | 13 | 64 | 6 | 37 | -1 | 3 | -87 | 6 | -63 | 84 | 75 | 2 | 25 | 17 |
| Net financials | 0 | -22 | -3 | -5 | 1 | 1 | 1 | -1 | -1 | -0 | -6 | -4 | 2 | 4 |
| Profit before tax | -0 | 43 | 3 | 32 | 0 | 4 | -86 | 6 | -64 | 84 | 70 | -2 | 27 | 20 |
| Tax | -0 | 11 | 1 | 5 | 1 | 4 | 0 | 0 | 0 | -0 | 15 | 3 | -10 | 3 |
| Net profit | -0 | 32 | 2 | 26 | -0 | -0 | -86 | 6 | -64 | 84 | 54 | -5 | 37 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 311 | 433 | 345 | 340 | 347 | 360 | 267 | 289 | 354 | 338 | 430 | 391 | 452 | 557 |
| Equity | 145 | 177 | 179 | 205 | 205 | 204 | 118 | 124 | 60 | 144 | 198 | 193 | 230 | 247 |
| Long-term debt | 73 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 187 | 162 | 132 | 140 | 156 | 150 | 165 | 294 | 194 | 232 | 198 | 223 | 311 |
| Total debt | 160 | 241 | 162 | 132 | 140 | 156 | 150 | 165 | 294 | 194 | 232 | 198 | 223 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Ejlskov Hansen | Management | 0 companies |