Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
BB SMEDE OG MONTAGE ApS
APS
Bankrupt
CVR 31779278
Attrupvej 5, 8550
Ryomgård
Manufacture of metal structures and parts of structures
·
NACE 2511
Est. 2008 · 17 years old
1 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of metal structures and parts of structures
/
BB SMEDE OG MONTAGE ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
2M
2M
1M
1M
0M
2012: 2M
2M
2012
2013: 2M (0% vs 2012)
2M
0%
2013
2014: 2M (0% vs 2013)
2M
0%
2014
2015: 2M (0% vs 2014)
2M
0%
2015
2016: 2M (0% vs 2015)
2M
0%
2016
EBITDA
DKK millions
0M
0M
-1M
-1M
-1M
2012: 0M
0M
2012
2013: -1M
-1M
2013
2014: -1M (0% vs 2013)
-1M
0%
2014
2015: -1M (0% vs 2014)
-1M
0%
2015
2016: 0M (+100% vs 2015)
0M
2016
Income statement
DKK thousands
Item
2016
2015
2014
2013
2012
Gross profit
1.882
1.842
2.217
2.075
1.682
Staff expenses
-2.159
-2.886
-3.651
-3.448
-1.936
EBITDA
-277
-1.044
-1.434
-1.373
-255
Depreciation & amort.
-124
-91
-104
-183
165
EBIT
-401
-1.136
-1.538
-1.556
-420
Net financials
-53
-320
-238
-231
-140
Profit before tax
-454
-1.455
-1.777
-1.788
-279
Tax
-0
-0
426
-437
140
Net profit
-454
-1.455
-2.203
-1.351
-420
Balance sheet
DKK thousands
Item
2016
2015
2014
2013
2012
Total assets
1.813
2.078
3.068
3.272
3.092
Equity
156
-4.974
-3.774
-1.781
-430
Long-term debt
158
226
288
0
0
Short-term debt
1.499
6.826
6.555
5.053
3.512
Total debt
1.657
7.053
6.842
5.053
3.512
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-14,7 %
This company
2012
2016
Equity ratio
8,6 %
This company
38,2 %
Market median
This company
Market median
77% below market
2012
2016
Return on equity
-292,0 %
This company
18,4 %
Market median
This company
Market median
>999% below market
2012
2016
Net profit margin (of gross profit)
-24,1 %
This company
2012
2016
Asset turnover (of gross profit)
1,04×
This company
2012
2016
Debt / equity
10,65×
This company
0,62×
Market median
This company
Market median
>999% above market
2012
2016
Annual reports & filings
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on BB SMEDE OG MONTAGE ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
