| Revenue | DKK -34K | +41% |
| EBITDA | DKK -34K | -41% |
| Net profit | DKK 208K | +85% |
| Total assets | DKK 4,3M | +1% |
| Equity | DKK 3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -26 | -1 | 37 | 27 | 6 | -28 | -22 | -35 | -20 | -24 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -26 | -1 | 37 | 27 | 6 | -28 | -22 | -35 | -20 | -24 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -11 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -34 | -12 | 26 | 27 | 6 | -28 | -22 | -35 | -20 | -24 | -34 |
| Net financials | -300 | 102 | 253 | -325 | 1.314 | 1.746 | -73 | -322 | 151 | -15 | 537 | 49 | 127 | 212 |
| Profit before tax | -306 | 96 | 246 | -360 | 1.302 | 1.772 | -17 | -462 | 108 | -37 | 502 | 29 | 103 | 178 |
| Tax | -50 | -4 | -2 | 76 | -13 | -2 | 14 | -138 | -54 | 24 | 51 | -22 | -10 | -30 |
| Net profit | -256 | 100 | 248 | -436 | 1.314 | 1.774 | -31 | -324 | 162 | -60 | 451 | 52 | 113 | 208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 496 | 642 | 907 | 1.223 | 2.743 | 4.744 | 3.896 | 3.658 | 3.816 | 3.879 | 4.324 | 4.293 | 4.289 | 4.340 |
| Equity | 352 | 451 | 699 | 469 | 1.733 | 3.457 | 3.374 | 2.996 | 3.052 | 2.936 | 3.237 | 3.231 | 3.064 | 2.993 |
| Long-term debt | 0 | 0 | 0 | 6 | 20 | 419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 |
| Short-term debt | 144 | 190 | 208 | 680 | 923 | 804 | 406 | 0 | 0 | 0 | 0 | 0 | 1.225 | 1.248 |
| Total debt | 144 | 190 | 208 | 686 | 942 | 1.223 | 460 | 661 | 764 | 943 | 1.087 | 1.061 | 1.225 | 1.347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Audit | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Wagner Holm | Audit | 0 companies |