| Revenue | DKK -213K | -156% |
| EBITDA | DKK -213K | -188% |
| Net profit | DKK -175K | -197% |
| Total assets | DKK 561K | -45% |
| Equity | DKK 31K | -93% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 239 | 235 | 296 | 274 | 369 | 302 | 646 | 234 | 643 | 409 | 218 | 383 | -213 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 189 | 162 | 215 | 166 | 281 | 190 | 493 | 131 | 418 | 192 | -50 | 241 | -213 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 189 | 162 | 215 | 166 | 281 | 190 | 493 | 131 | 418 | 192 | -50 | 241 | -213 |
| Net financials | 2 | 2 | 1 | 0 | 27 | 0 | 1 | 0 | -1 | 60 | -26 | -7 | -11 |
| Profit before tax | 191 | 164 | 217 | 166 | 308 | 190 | 494 | 131 | 417 | 252 | -77 | 234 | -224 |
| Tax | 54 | 37 | 55 | 39 | 69 | 43 | 109 | 30 | 92 | 57 | -17 | 53 | -48 |
| Net profit | 137 | 127 | 162 | 127 | 239 | 148 | 385 | 101 | 325 | 195 | -60 | 181 | -175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 484 | 696 | 523 | 646 | 573 | 776 | 946 | 952 | 1.023 | 768 | 1.028 | 561 |
| Equity | 277 | 403 | 265 | 292 | 531 | 478 | 713 | 515 | 740 | 635 | 275 | 456 | 31 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 80 | 431 | 231 | 116 | 95 | 62 | 432 | 212 | 388 | 493 | 572 | 530 |
| Total debt | 65 | 80 | 431 | 231 | 116 | 95 | 62 | 432 | 212 | 388 | 493 | 572 | 530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2008 | — | — |
HL Management | Management | 2008 | — | — |
NF Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAGASINET ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Kristian Riskær-Smidt | Management | 0 companies |
| Henrik Lundquist | Management | 0 companies |
| Nilan Faaborg Jarmer | Management | 0 companies |