| Revenue | DKK 293K | +0% |
| EBITDA | DKK 293K | +0% |
| Net profit | DKK 1,2M | -3% |
| Total assets | DKK 3,3M | +47% |
| Equity | DKK 3,2M | +50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -6 | -5 | -7 | 235 | 294 | 332 | 305 | 293 | 293 | 293 | 293 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -6 | -5 | -7 | 235 | 294 | 332 | 305 | 293 | 293 | 293 | 293 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -6 | -5 | -7 | 235 | 294 | 332 | 305 | 293 | 293 | 293 | 293 |
| Net financials | 26 | -21 | 79 | -113 | 5 | -97 | 3 | 17 | -46 | 78 | 103 | -3 | 996 | 956 |
| Profit before tax | 21 | -26 | 74 | -119 | 0 | -104 | 237 | 311 | 286 | 382 | 396 | 290 | 1.289 | 1.249 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 62 | 64 | 64 | 55 |
| Net profit | 21 | -26 | 74 | -119 | 0 | -104 | 237 | 311 | 286 | 376 | 334 | 226 | 1.225 | 1.194 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.185 | 1.185 | 1.325 | 1.255 | 1.185 | 1.185 | 1.295 | 1.294 | 1.253 | 1.242 | 1.227 | 1.208 | 2.228 | 3.266 |
| Equity | -118 | -144 | -70 | -189 | -189 | -293 | -55 | 255 | 434 | 699 | 920 | 1.032 | 2.138 | 3.210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.303 | 1.329 | 1.395 | 1.444 | 1.374 | 1.478 | 1.350 | 1.038 | 819 | 544 | 307 | 177 | 89 | 56 |
| Total debt | 1.303 | 1.329 | 1.395 | 1.444 | 1.374 | 1.478 | 1.350 | 1.038 | 819 | 544 | 307 | 177 | 89 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|