| Revenue | DKK 152K | -803% |
| EBITDA | DKK 152K | +803% |
| Net profit | DKK 554K | +3% |
| Total assets | DKK 3,2M | -10% |
| Equity | DKK 1,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 848 | 530 | 489 | 250 | 164 | 267 | 166 | -131 | 517 | 441 | 502 | 184 | -22 | 152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 848 | 530 | 489 | 250 | 164 | 267 | 166 | -131 | 517 | 441 | 502 | 184 | -22 | 152 |
| Depreciation & amort. | 378 | 355 | 368 | 361 | 201 | -90 | -95 | -50 | -14 | -11 | -21 | -34 | -28 | -25 |
| EBIT | 470 | 175 | 121 | -111 | -37 | 178 | 71 | -181 | 503 | 430 | 481 | 150 | -49 | 128 |
| Net financials | -48 | 319 | -688 | 981 | 292 | 483 | 35 | -4 | 46 | 32 | 367 | 397 | 591 | 473 |
| Profit before tax | 422 | 494 | -567 | 870 | 254 | 660 | 106 | -185 | 550 | 462 | 848 | 547 | 541 | 601 |
| Tax | 109 | 73 | 36 | -12 | -8 | 39 | 19 | -41 | 121 | 111 | 53 | 66 | 5 | 47 |
| Net profit | 312 | 421 | -603 | 881 | 263 | 621 | 87 | -144 | 429 | 351 | 796 | 481 | 536 | 554 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.814 | 1.695 | 2.189 | 2.137 | 2.142 | 2.636 | 2.581 | 2.809 | 2.768 | 3.026 | 3.509 | 3.679 | 3.509 | 3.175 |
| Equity | 644 | 965 | 1.039 | 1.420 | 1.183 | 1.804 | 1.892 | 1.747 | 1.626 | 977 | 1.273 | 1.254 | 1.290 | 1.344 |
| Long-term debt | 158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 967 | 730 | 1.150 | 717 | 959 | 832 | 687 | 1.062 | 1.142 | 2.049 | 2.235 | 2.425 | 2.218 | 1.830 |
| Total debt | 1.125 | 730 | 1.150 | 717 | 959 | 832 | 687 | 1.062 | 1.142 | 2.049 | 2.235 | 2.425 | 2.218 | 1.830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2014 | — | — |
JS Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skifter Invest ApS | Company | 50.0% | 50.0% | 2017 |
Linda Skov Holding ApS | Company | 50.0% | 33.3% | 2017 |
BELLCOM HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Skov | Management | 0 companies |
| Jørn Skifter Andersen | Founder | 0 companies |