| Revenue | DKK -15K | -31% |
| EBITDA | DKK -15K | +31% |
| Net profit | DKK 123K | -69% |
| Total assets | DKK 3,9M | -1% |
| Equity | DKK 3,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -3 | -4 | -4 | -5 | -5 | -13 | -10 | -12 | -15 | -13 | -34 | -21 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -0 | -0 |
| EBITDA | -7 | -3 | -4 | -4 | -5 | -5 | -13 | -10 | -12 | -15 | -13 | -76 | -21 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -3 | -4 | -4 | -5 | -5 | -13 | -10 | -12 | -15 | -13 | -76 | -21 | -15 |
| Net financials | 384 | 416 | -278 | 9 | 219 | 317 | 48 | 150 | -42 | 177 | -462 | 160 | 438 | 173 |
| Profit before tax | 376 | 414 | -282 | 5 | 214 | 312 | 35 | 140 | -54 | 161 | -475 | 84 | 417 | 158 |
| Tax | 14 | 8 | 24 | 14 | 9 | 34 | 15 | 24 | 11 | 61 | -0 | -0 | 16 | 35 |
| Net profit | 363 | 406 | -306 | -10 | 205 | 278 | 20 | 115 | -65 | 100 | -475 | 84 | 401 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.110 | 5.403 | 4.963 | 4.783 | 4.880 | 5.224 | 5.163 | 5.160 | 4.889 | 4.825 | 3.890 | 3.775 | 3.982 | 3.940 |
| Equity | 5.019 | 5.344 | 4.864 | 4.759 | 4.872 | 5.188 | 5.115 | 5.124 | 4.860 | 4.760 | 3.885 | 3.769 | 3.970 | 3.893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 59 | 24 | 24 | 8 | 36 | 49 | 36 | 29 | 65 | 5 | 6 | 12 | 47 |
| Total debt | 91 | 59 | 24 | 24 | 8 | 36 | 49 | 36 | 29 | 65 | 5 | 6 | 12 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|