| Revenue | DKK -12K | -105% |
| EBITDA | DKK -12K | -105% |
| Net profit | DKK -675K | -692% |
| Total assets | DKK 204K | -76% |
| Equity | DKK -3,7M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.009 | 0 | 413 | -8 | -10 | -8 | -39 | -349 | -913 | -1.127 | -180 | 259 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.010 | 414 | 405 | -8 | -10 | -3 | -71 | -349 | -913 | -1.127 | -180 | 259 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -188 | -376 | -376 | -376 | -376 | -376 | -376 | -376 | -376 | -376 |
| EBIT | -1.010 | 414 | 405 | -196 | -386 | -379 | -446 | -725 | -1.289 | -1.503 | -556 | -116 | -388 |
| Net financials | 1.197 | -280 | -260 | 403 | 1.127 | 687 | 1.319 | -699 | -639 | -1.353 | -513 | 230 | -287 |
| Profit before tax | 187 | 134 | 145 | 207 | 741 | 309 | 873 | -1.424 | -1.928 | -2.856 | -1.069 | 114 | -675 |
| Tax | -56 | -93 | -66 | -109 | 15 | -24 | -185 | 37 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 242 | 227 | 211 | 316 | 727 | 332 | 1.058 | -1.461 | -1.927 | -2.856 | -1.069 | 114 | -675 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.084 | 7.548 | 7.000 | 6.452 | 6.887 | 7.571 | 7.665 | 6.556 | 4.670 | 2.140 | 1.073 | 852 | 204 |
| Equity | 125 | 125 | 2.293 | 2.609 | 3.643 | 3.872 | 4.267 | 2.753 | 770 | -2.086 | -3.155 | -3.041 | -3.716 |
| Long-term debt | 0 | 0 | 0 | 1.818 | 1.456 | 1.092 | 703 | 327 | 0 | 0 | 0 | 3.893 | 3.918 |
| Short-term debt | 6.853 | 5.466 | 4.707 | 2.025 | 1.788 | 2.607 | 2.695 | 3.476 | 3.900 | 4.226 | 4.229 | 0 | 2 |
| Total debt | 6.853 | 5.466 | 4.707 | 3.843 | 3.244 | 3.699 | 3.398 | 3.803 | 3.900 | 4.226 | 4.229 | 3.893 | 3.920 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|