| Revenue | — | — |
| EBITDA | DKK -14K | -114% |
| Net profit | DKK -105K | +42% |
| Total assets | DKK 189K | -27% |
| Equity | DKK 79K | -57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 473 | 712 | 887 | 895 | 625 | 750 | 209 | 0 | 0 | 0 | — | — |
| Staff expenses | -450 | -448 | -446 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -150 | 165 | 291 | 406 | 134 | 273 | -256 | -22 | 32 | -5 | -6 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -150 | 165 | 291 | 406 | 134 | 273 | -256 | -22 | 32 | -5 | -6 | -14 |
| Net financials | 1 | 1 | -1 | 35 | 59 | -2 | 44 | 36 | 17 | 40 | -177 | -89 |
| Profit before tax | -149 | 166 | 290 | 440 | 193 | 271 | -212 | 14 | 48 | 36 | -183 | -103 |
| Tax | -0 | 5 | 73 | 107 | 45 | 62 | -0 | -44 | 5 | -0 | -1 | 3 |
| Net profit | -149 | 161 | 217 | 333 | 148 | 209 | -212 | 58 | 44 | 36 | -183 | -105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 369 | 541 | 621 | 1.030 | 1.102 | 1.214 | 866 | 706 | 603 | 528 | 260 | 189 |
| Equity | 169 | 231 | 401 | 687 | 736 | 894 | 576 | 525 | 461 | 417 | 184 | 79 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 309 | 218 | 343 | 366 | 320 | 290 | 181 | 142 | 111 | 75 | 110 |
| Total debt | 200 | 309 | 218 | 343 | 366 | 320 | 290 | 181 | 142 | 111 | 75 | 110 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|