| Revenue | DKK -21K | +59% |
| EBITDA | DKK -141K | -226% |
| Net profit | DKK -159K | -142% |
| Total assets | DKK 5M | -18% |
| Equity | DKK 5M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -9 | — | -11 | -16 | -12 | -12 | -12 | -13 | 0 | -13 | -13 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -120 |
| EBITDA | -6 | -5 | -9 | -18 | -11 | -16 | -12 | -12 | -12 | -13 | -14 | -13 | -43 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -9 | -18 | -11 | -16 | -12 | -12 | -12 | -13 | -14 | -13 | -43 | -141 |
| Net financials | 256 | 399 | 1.294 | 1.056 | 808 | 700 | 153 | 713 | 406 | 1.363 | -346 | 129 | 424 | -18 |
| Profit before tax | 249 | 393 | 1.285 | 1.039 | 798 | 684 | 141 | 701 | 394 | 1.350 | -360 | 116 | 381 | -159 |
| Tax | -3 | -4 | 63 | 29 | 51 | 47 | -36 | 67 | 6 | 88 | -87 | 95 | 5 | -0 |
| Net profit | 252 | 397 | 1.222 | 1.009 | 747 | 637 | 177 | 634 | 388 | 1.262 | -273 | 21 | 376 | -159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.844 | 4.197 | 5.012 | 5.991 | 6.361 | 4.968 | 4.276 | 4.711 | 4.963 | 6.040 | 5.490 | 5.311 | 6.103 | 5.032 |
| Equity | 3.423 | 3.772 | 4.895 | 5.804 | 6.350 | 4.287 | 4.264 | 4.699 | 4.887 | 5.949 | 5.476 | 5.298 | 5.473 | 5.014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 421 | 426 | 117 | 187 | 10 | 680 | 11 | 12 | 76 | 92 | 13 | 13 | 629 | 18 |
| Total debt | 421 | 426 | 117 | 187 | 10 | 680 | 11 | 12 | 76 | 92 | 13 | 13 | 629 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|