| Revenue | DKK -88K | -65% |
| EBITDA | DKK -480K | -86% |
| Net profit | DKK -392K | -77% |
| Total assets | DKK 4M | +2% |
| Equity | DKK 2,4M | -14% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -66 | -34 | -22 | -248 | -88 |
| Staff expenses | -0 | -0 | -7 | -10 | -392 |
| EBITDA | -66 | -34 | -29 | -258 | -480 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 |
| EBIT | -66 | -34 | -29 | -258 | -485 |
| Net financials | -14 | -33 | -56 | -25 | -17 |
| Profit before tax | -28 | -39 | -85 | -284 | -503 |
| Tax | 12 | 14 | -18 | -62 | -110 |
| Net profit | -40 | -53 | -67 | -221 | -392 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.092 | 1.128 | 1.663 | 3.936 | 4.026 |
| Equity | -192 | -245 | -312 | 2.817 | 2.424 |
| Long-term debt | 0 | 0 | 122 | 77 | 600 |
| Short-term debt | 1.284 | 1.373 | 1.975 | 1.043 | 1.002 |
| Total debt | 1.284 | 1.373 | 1.975 | 1.120 | 1.602 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SL Management | Management | 2009 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2008 – 2011 | |
| Chairman | 2008 – 2011 | |
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2011 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Lange | Management | 0 companies |
| Lin Alluna | Board of Directors | 0 companies |
| Henrik Fribo-Søndergaard | Board of Directors | 0 companies |
| Kenneth Norre | Board of Directors | 0 companies |
| Peter Stein Nielsen | Board of Directors | 0 companies |
| Karl-Johan Pluzek | Board of Directors | 0 companies |
| Henrik Olsen | Chairman | 0 companies |
| Jørn Hallager | Board of Directors | 0 companies |
| Flemming Juul Jensen | Board of Directors | 0 companies |
| Øjvind Hulgaard | Chairman | 0 companies |
| Agnes Friese Skov | Board of Directors | 0 companies |
| Bente Larsen | Board of Directors | 0 companies |
| Hanne Schou-Rode | Chairman | 0 companies |