| Revenue | DKK 39K | -9% |
| EBITDA | DKK 39K | -9% |
| Net profit | DKK -306K | -334% |
| Total assets | DKK 2,6M | -16% |
| Equity | DKK 2,5M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -33 | 17 | -78 | 67 | -43 | -48 | 35 | 35 | 28 | -26 | 43 | 39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -78 | 11 | -78 | 67 | -43 | -48 | 35 | 35 | 28 | -26 | 43 | 39 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -8 | -8 | -8 | -8 | -9 | -9 | -13 | -11 | -11 |
| EBIT | 8 | -78 | 11 | -85 | 60 | -50 | -55 | 27 | 26 | 18 | -39 | 32 | 28 |
| Net financials | 231 | 160 | 245 | 178 | 152 | -40 | 42 | 243 | 142 | 403 | 276 | 118 | -319 |
| Profit before tax | 239 | 81 | 256 | 93 | 212 | -91 | -13 | 271 | 168 | 421 | 236 | 150 | -292 |
| Tax | -0 | 22 | 57 | 33 | -13 | -0 | 34 | 17 | 16 | 15 | 5 | 19 | 15 |
| Net profit | 239 | 59 | 199 | 60 | 225 | -91 | -48 | 253 | 152 | 406 | 232 | 131 | -306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.409 | 2.407 | 2.511 | 2.465 | 2.553 | 2.431 | 2.206 | 2.426 | 2.490 | 2.772 | 3.015 | 3.022 | 2.551 |
| Equity | — | 2.319 | 2.420 | 2.380 | 2.504 | 2.362 | 2.121 | 2.269 | 2.365 | 2.714 | 2.889 | 2.961 | 2.494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 76 | 68 | 84 | 49 | 69 | 85 | 157 | 125 | 58 | 126 | 61 | 58 |
| Total debt | 53 | 76 | 91 | 84 | 49 | 69 | 85 | 157 | 125 | 58 | 126 | 61 | 58 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Johannesen | Chairman | 0 companies |
| Kurt Normann Andersen | Board of Directors | 0 companies |
| Lotte Normann Andersen | Board of Directors | 0 companies |