| Revenue | DKK 1,5M | -45% |
| EBITDA | DKK -623K | -195% |
| Net profit | DKK -1,3M | -474% |
| Total assets | DKK 4,5M | -38% |
| Equity | DKK 1,8M | -52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 606 | 810 | 1.026 | 1.735 | 2.033 | 2.662 | 2.269 | 2.037 | 6.275 | 2.771 | -356 | 2.675 | 1.465 |
| Staff expenses | -495 | -559 | -615 | -962 | -1.358 | -1.136 | -1.586 | -1.501 | -1.933 | -2.066 | -2.392 | -2.017 | -2.088 |
| EBITDA | 111 | 251 | 410 | 773 | 675 | 1.527 | 683 | 536 | 4.318 | 704 | -2.747 | 658 | -623 |
| Depreciation & amort. | -52 | -44 | -45 | -42 | -38 | -46 | -50 | -38 | -38 | -92 | -132 | -131 | -71 |
| EBIT | 59 | 207 | 365 | 731 | 636 | 1.481 | 633 | 497 | 4.280 | 612 | -2.880 | 527 | -694 |
| Net financials | -52 | -64 | -43 | -34 | -26 | -30 | -98 | 20 | 131 | 53 | -340 | -78 | -16 |
| Profit before tax | 7 | 143 | 322 | 697 | 610 | 1.451 | 535 | 517 | 4.411 | 666 | -3.220 | 449 | -710 |
| Tax | 2 | 34 | 79 | 167 | 139 | 324 | 124 | 116 | 971 | 147 | -706 | 101 | 592 |
| Net profit | 5 | 109 | 243 | 530 | 471 | 1.127 | 411 | 402 | 3.439 | 519 | -2.513 | 348 | -1.302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.206 | 1.397 | 2.299 | 3.077 | 4.203 | 5.125 | 6.013 | 6.541 | 12.834 | 15.897 | 7.460 | 7.306 | 4.544 |
| Equity | 286 | 395 | 637 | 1.168 | 1.539 | 2.565 | 2.977 | 3.179 | 6.318 | 5.837 | 3.323 | 3.672 | 1.770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111 | 111 | 111 | 119 | 125 |
| Short-term debt | 921 | 983 | 1.642 | 1.888 | 2.642 | 2.543 | 3.026 | 3.362 | 6.402 | 9.949 | 4.025 | 3.515 | 2.649 |
| Total debt | 921 | 983 | 1.642 | 1.888 | 2.642 | 2.543 | 3.026 | 3.362 | 6.514 | 10.060 | 4.136 | 3.634 | 2.774 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
QUARK HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 20.0% | 20.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bech Buje | Management | 0 companies |
| Peter Holm | Board of Directors | 0 companies |
| Lise Bech | Board of Directors | 0 companies |
| Per Husted Nielsen | Board of Directors | 0 companies |
| Brian Nielsen | Board of Directors | 0 companies |