| Revenue | DKK 16K | -93% |
| EBITDA | DKK -298K | -511% |
| Net profit | DKK -424K | -538% |
| Total assets | DKK 460K | -51% |
| Equity | DKK 190K | -69% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -109 | 120 | 120 | 120 | 40 | 491 | 1.156 | 522 | 499 | 235 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -348 | -328 | -489 | -303 | -284 | -315 |
| EBITDA | -109 | 120 | 120 | 120 | 40 | 143 | 828 | 34 | 196 | -49 | -298 |
| Depreciation & amort. | -7 | -0 | -0 | -0 | -0 | -0 | -190 | -190 | -190 | -14 | -109 |
| EBIT | -117 | 120 | 120 | 120 | 40 | 143 | 638 | -156 | 6 | -63 | -408 |
| Net financials | 25 | 6 | 23 | 112 | -227 | 43 | -99 | -5 | -2 | -4 | -16 |
| Profit before tax | -92 | 126 | 143 | 232 | -187 | 187 | 538 | -161 | 4 | -66 | -424 |
| Tax | 8 | 20 | 50 | 114 | -15 | 28 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -101 | 106 | 93 | 118 | -172 | 158 | 538 | -161 | 4 | -66 | -424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 362 | 446 | 649 | 1.128 | 1.559 | 1.111 | 861 | 865 | 939 | 460 |
| Equity | -4 | 102 | 195 | 313 | 141 | 299 | 838 | 676 | 681 | 614 | 190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 259 | 251 | 336 | 987 | 1.260 | 273 | 185 | 185 | 325 | 269 |
| Total debt | 139 | 259 | 251 | 336 | 987 | 1.260 | 273 | 185 | 185 | 325 | 269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC | Founder | 2008 | — | — |
MA Management | Management | 2008 | — | — |
JK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michal Christian Bermann Christensen | Founder | 0 companies |
| Mikkel Anker Hesselberg | Management | 0 companies |
| Jesper Kristian Hesselberg | Management | 0 companies |