| Revenue | — | — |
| EBITDA | DKK -929K | -153% |
| Net profit | DKK -907K | -151% |
| Total assets | DKK 4,3M | -21% |
| Equity | DKK 3,8M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | 68 | 86 | 101 | 827 | 414 | 316 | 404 | 210 | 510 | 565 | 1.355 | 1.762 | -929 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 123 | 68 | 86 | 101 | 827 | 414 | 316 | 404 | 210 | 510 | 565 | 1.355 | 1.762 | -929 |
| Net financials | 108 | 145 | 251 | 137 | 813 | 467 | 159 | 145 | 202 | 604 | 487 | 1.388 | 1.805 | -890 |
| Profit before tax | 100 | 143 | 249 | 133 | 811 | 463 | 151 | 139 | 196 | 600 | 484 | 1.378 | 1.795 | -905 |
| Tax | -6 | 18 | 39 | 7 | -4 | 9 | 0 | -16 | -4 | 20 | -18 | 3 | 6 | 2 |
| Net profit | 106 | 125 | 210 | 126 | 815 | 455 | 151 | 155 | 200 | 580 | 502 | 1.375 | 1.789 | -907 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 916 | 993 | 1.197 | 1.150 | 1.951 | 2.164 | 2.202 | 1.946 | 1.981 | 2.525 | 2.627 | 3.899 | 5.477 | 4.330 |
| Equity | 908 | 985 | 1.146 | 1.072 | 1.787 | 2.042 | 1.893 | 1.748 | 1.798 | 2.278 | 2.480 | 3.454 | 4.943 | 3.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 135 | 62 | 210 | 143 | 438 | 522 | 0 |
| Short-term debt | 8 | 8 | 51 | 78 | 163 | 123 | 238 | 64 | 120 | 37 | 5 | 6 | 12 | 494 |
| Total debt | 8 | 8 | 51 | 78 | 163 | 123 | 309 | 198 | 183 | 247 | 148 | 444 | 533 | 494 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|