| Revenue | DKK 324K | -81% |
| EBITDA | DKK 174K | -83% |
| Net profit | DKK 137K | -83% |
| Total assets | DKK 439K | -44% |
| Equity | DKK 276K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.248 | 1.485 | 1.823 | 1.213 | 1.508 | 1.197 | 1.052 | 1.372 | 1.299 | 1.153 | 948 | 818 | 1.725 | 324 |
| Staff expenses | -1.262 | -809 | -1.142 | -938 | -1.226 | -1.046 | -585 | -775 | -990 | -744 | -671 | -528 | -723 | -149 |
| EBITDA | 986 | 676 | 681 | 276 | 282 | 151 | 468 | 596 | 308 | 409 | 277 | 290 | 1.002 | 174 |
| Depreciation & amort. | -0 | -0 | -55 | -0 | -0 | -0 | -0 | -10 | -16 | -18 | -18 | -5 | -0 | -0 |
| EBIT | 986 | 676 | 626 | 276 | 282 | 151 | 468 | 586 | 292 | 390 | 259 | 286 | 1.002 | 174 |
| Net financials | -469 | 43 | 46 | 33 | 4 | 1 | 1 | 1 | -2 | 26 | 119 | 47 | 31 | 1 |
| Profit before tax | 516 | 719 | 673 | 309 | 286 | 152 | 468 | 587 | 291 | 416 | 377 | 333 | 1.032 | 175 |
| Tax | 129 | 180 | 165 | 73 | 64 | 34 | 103 | 129 | 64 | 92 | 83 | 73 | 227 | 39 |
| Net profit | 387 | 539 | 508 | 236 | 222 | 119 | 365 | 458 | 227 | 325 | 294 | 260 | 805 | 137 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.996 | 2.173 | 2.178 | 1.256 | 891 | 825 | 871 | 1.095 | 866 | 730 | 761 | 656 | 781 | 439 |
| Equity | 352 | 216 | 324 | 310 | 332 | 451 | 566 | 649 | 375 | 450 | 444 | 404 | 339 | 276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.643 | 1.957 | 1.854 | 946 | 560 | 374 | 305 | 446 | 491 | 280 | 317 | 253 | 442 | 163 |
| Total debt | 1.643 | 1.957 | 1.854 | 946 | 560 | 374 | 305 | 446 | 491 | 280 | 317 | 253 | 442 | 163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2008 | — | — |
MM Management | Management | 2010 | — | — |
HE Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MMN HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
JAN INVEST ApS | Company | 20.0% | 20.0% | 2024 |
Madilou ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nielsen | Management | 0 companies |
| Mads Monrad | Management | 0 companies |
| Henrik Ejnar Vammen | Management | 0 companies |