| Revenue | DKK -243K | -2% |
| EBITDA | DKK -243K | +2% |
| Net profit | DKK -966K | -1790% |
| Total assets | DKK 14,8M | -7% |
| Equity | DKK 14,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -76 | -105 | — | 30 | 120 | -435 | -1.669 | -1.430 | -89 | -211 | -249 | -243 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -76 | -105 | -646 | 855 | -1.825 | -435 | -1.669 | -1.430 | -89 | -800 | -249 | -243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 | -60 | -60 | -60 | -60 | -60 | -30 | -0 | -0 |
| EBIT | -7 | -76 | -105 | -646 | 840 | -1.886 | -495 | -1.730 | -1.490 | -149 | -830 | -249 | -243 |
| Net financials | 20.483 | -2.291 | 4.363 | 577 | 1.606 | 133 | -1.679 | 881 | 311 | 2.363 | -1.821 | -27 | -813 |
| Profit before tax | 20.477 | -2.367 | 4.258 | 382 | 1.445 | -788 | -2.175 | -849 | -1.179 | 2.214 | -2.651 | -276 | -1.057 |
| Tax | -0 | 51 | 162 | 196 | 103 | 53 | -241 | -213 | 534 | 592 | -0 | -225 | -91 |
| Net profit | 20.477 | -2.418 | 4.096 | 186 | 1.343 | -841 | -1.934 | -635 | -1.713 | 1.621 | -2.651 | -51 | -966 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.914 | 21.748 | 26.051 | 24.146 | 25.361 | 24.054 | 22.019 | 21.209 | 19.218 | 20.536 | 16.065 | 15.971 | 14.821 |
| Equity | 24.826 | 21.658 | 25.655 | 23.841 | 23.484 | 22.343 | 20.303 | 19.560 | 17.564 | 18.785 | 16.020 | 15.852 | 14.764 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.619 | 1.619 | 1.619 | 1.619 | 1.619 | 1.619 | 0 | 0 | 9 |
| Short-term debt | 1.089 | 90 | 396 | 305 | 258 | 92 | 97 | 30 | 34 | 131 | 45 | 120 | 48 |
| Total debt | 1.089 | 90 | 396 | 305 | 1.877 | 1.711 | 1.716 | 1.649 | 1.653 | 1.750 | 45 | 120 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Unofficial title | Unofficial title | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Lauritzen | Unofficial title | 0 companies |