| Revenue | DKK -29K | -29% |
| EBITDA | DKK -1M | -8% |
| Net profit | DKK -1,2M | -734% |
| Total assets | DKK 14M | -10% |
| Equity | DKK 13,2M | -9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -70 | 99 | 155 | 161 | -33 | -130 | -305 | 38 | -33 | -2 | 255 | -40 | -29 |
| Staff expenses | -0 | -0 | -0 | -269 | -209 | -275 | -172 | -381 | -544 | -242 | -238 | -414 | -915 | -1.001 |
| EBITDA | -7 | -70 | 99 | -114 | -83 | -204 | -302 | -686 | -527 | -274 | -240 | -159 | -955 | -1.030 |
| Depreciation & amort. | -0 | -0 | -56 | -122 | -228 | 86 | -169 | -172 | -189 | -159 | -165 | -0 | -0 | -0 |
| EBIT | -7 | -70 | 43 | -236 | -311 | -290 | -471 | -857 | -716 | -433 | -405 | -159 | -955 | -1.030 |
| Net financials | 20.483 | -2.340 | 484 | 2.402 | 665 | -84 | -302 | 1.356 | -134 | 1.067 | -625 | -1.428 | 1.193 | 456 |
| Profit before tax | 20.477 | -2.410 | 526 | 2.166 | 355 | -374 | -773 | 498 | -850 | 634 | -1.030 | -1.587 | 238 | -573 |
| Tax | -0 | 41 | 129 | 36 | 81 | -90 | -177 | -69 | -142 | 105 | -190 | -25 | 52 | 606 |
| Net profit | 20.477 | -2.451 | 397 | 2.131 | 274 | -284 | -597 | 568 | -708 | 529 | -840 | -1.562 | 186 | -1.179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.306 | 26.848 | 25.059 | 26.865 | 28.364 | 23.990 | 22.585 | 21.886 | 19.336 | 19.522 | 16.510 | 14.512 | 15.632 | 14.006 |
| Equity | 25.227 | 22.679 | 21.077 | 23.101 | 23.273 | 22.886 | 22.056 | 20.623 | 17.036 | 17.566 | 16.139 | 14.460 | 14.524 | 13.210 |
| Long-term debt | 0 | 0 | 3.673 | 3.640 | 5.012 | 53 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.079 | 4.169 | 310 | 124 | 79 | 1.051 | 477 | 1.263 | 2.300 | 1.956 | 370 | 52 | 1.108 | 796 |
| Total debt | 1.079 | 4.169 | 3.983 | 3.765 | 5.090 | 1.104 | 529 | 1.263 | 2.300 | 1.956 | 370 | 52 | 1.108 | 796 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|