| Revenue | DKK -96K | -85% |
| EBITDA | DKK -96K | +85% |
| Net profit | DKK 1,6M | +430% |
| Total assets | DKK 23,7M | -2% |
| Equity | DKK 22,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -42 | -79 | -26 | -35 | -14 | -431 | -41 | — | — | — | — | -643 | -96 |
| Staff expenses | -0 | -0 | -0 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -42 | -79 | -43 | -35 | -14 | -431 | -48 | -77 | -110 | -159 | -117 | -643 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -42 | -79 | -43 | -35 | -14 | -431 | -48 | -77 | -110 | -159 | -117 | -643 | -96 |
| Net financials | 20.485 | -2.301 | 3.301 | 3.362 | 1.129 | 1.056 | -1.368 | 2.020 | 533 | 3.975 | -2.684 | 1.808 | 1.532 | 1.996 |
| Profit before tax | 20.478 | -2.343 | 3.222 | 3.320 | 1.094 | 1.042 | -1.799 | 1.978 | 456 | 3.865 | -2.843 | 1.691 | 889 | 1.901 |
| Tax | -0 | 58 | 153 | 473 | 266 | 236 | -392 | 646 | 90 | 916 | -617 | 426 | 586 | 294 |
| Net profit | 20.478 | -2.401 | 3.068 | 2.847 | 828 | 806 | -1.407 | 1.325 | 357 | 2.943 | -2.226 | 1.265 | 303 | 1.606 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.314 | 22.810 | 25.176 | 27.459 | 26.602 | 26.530 | 22.953 | 24.236 | 24.660 | 29.550 | 28.219 | 25.704 | 24.117 | 23.674 |
| Equity | 25.228 | 22.730 | 24.954 | 27.001 | 25.829 | 26.335 | 22.928 | 22.853 | 21.610 | 24.253 | 21.912 | 23.059 | 22.662 | 22.268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.086 | 80 | 222 | 458 | 773 | 195 | 25 | 1.383 | 3.050 | 5.298 | 6.307 | 2.645 | 1.455 | 1.406 |
| Total debt | 11.086 | 80 | 222 | 458 | 773 | 195 | 25 | 1.383 | 3.050 | 5.298 | 6.307 | 2.645 | 1.455 | 1.406 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|