| Revenue | DKK -1,5M | +30% |
| EBITDA | DKK -1,8M | -27% |
| Net profit | DKK 4M | -3% |
| Total assets | DKK 49,6M | +9% |
| Equity | DKK 44,4M | +10% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.832 | 835 | 269 | -1.124 | -1.459 |
| Staff expenses | -1.235 | -1.372 | -1.228 | -278 | -315 |
| EBITDA | -72 | -538 | -967 | -1.402 | -1.774 |
| Depreciation & amort. | -202 | -212 | -218 | -240 | -296 |
| EBIT | -274 | -750 | -1.185 | -1.642 | -2.070 |
| Net financials | 3.812 | 6.178 | 7.328 | 5.807 | 6.109 |
| Profit before tax | 3.538 | 5.427 | 6.144 | 4.166 | 4.039 |
| Tax | 117 | -0 | -0 | -0 | -0 |
| Net profit | 3.421 | 5.427 | 6.144 | 4.166 | 4.039 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29.418 | 34.514 | 41.335 | 45.287 | 49.557 |
| Equity | 25.055 | 30.370 | 36.457 | 40.505 | 44.422 |
| Long-term debt | 2.332 | 4.484 | 1.971 | 1.922 | 1.864 |
| Short-term debt | 2.031 | 1.902 | 2.907 | 2.860 | 3.271 |
| Total debt | 4.362 | 4.144 | 4.878 | 4.782 | 5.135 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 50–66.65% | 2020 | |
| Individual | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2024 |
| Person | Role here | Other companies |
|---|