| Revenue | DKK 5,8M | -4% |
| EBITDA | DKK -1,2M | -37% |
| Net profit | DKK -940K | -35% |
| Total assets | DKK 894K | +4% |
| Equity | DKK -1,2M | -318% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.982 | 4.394 | 5.760 | 6.076 | 5.818 |
| Staff expenses | -2.986 | -2.766 | -3.225 | -4.465 | -4.998 |
| EBITDA | 258 | 797 | 896 | -871 | -1.196 |
| Depreciation & amort. | -6 | -11 | -11 | -27 | -0 |
| EBIT | 252 | 786 | 885 | -898 | -1.196 |
| Net financials | -4 | -4 | -10 | 0 | -8 |
| Profit before tax | 248 | 781 | 875 | -898 | -1.204 |
| Tax | 55 | 179 | 201 | -200 | -264 |
| Net profit | 193 | 602 | 675 | -698 | -940 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.659 | 2.219 | 2.168 | 860 | 894 |
| Equity | 675 | 1.277 | 1.077 | -296 | -1.236 |
| Long-term debt | 145 | 147 | 154 | 154 | 159 |
| Short-term debt | 838 | 794 | 935 | 1.001 | 1.970 |
| Total debt | 983 | 941 | 1.090 | 1.156 | 2.130 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NP Management | Management | 2024 |
| Former (3) | ||
FN Management | Management | 2013 – 2017 |
HB Management | Management | 2008 – 2009 |
CH Management | Management | 2009 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Nick Patrick Steengaard Friedrichsen | Management | 0 companies |
| Fie Nikoline Stegenborg Friedrichsen | Management | 0 companies |
| Henning Biil | Management | 0 companies |
| Charlotte Helene Friedrichsen | Management | 0 companies |